NAHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	5174 - 120 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 230 $ - 0 - 0,00%
Total Capacity :	17174
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 891 528 $
Pro Players Total Average Salaries	86 891 527 $
Farm Players Total Salaries	3 137 282 $
Farm Players Total Average Salaries	3 137 282 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	39 440 291 $
Projected Bank Account	39 440 291 $

Pro Players Salaries
Matthew Tkachuk	9 500 000 $ (4)
-Salary Remaining :	9 500 000 $
Brady Tkachuk	8 205 714 $ (8)
-Salary Remaining :	8 205 714 $
Tage Thompson	7 142 857 $ (3)
-Salary Remaining :	7 142 857 $
William Nylander	6 962 366 $ (4)
-Salary Remaining :	6 962 366 $
Sam Reinhart	6 500 000 $ (9)
-Salary Remaining :	6 500 000 $
Connor Hellebuyck	6 166 667 $ (4)
-Salary Remaining :	6 166 667 $
Jakob Chychrun	4 600 000 $ (10)
-Salary Remaining :	4 600 000 $
Mason Marchment	4 500 000 $ (5)
-Salary Remaining :	4 500 000 $
Josh Manson	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Mattias Samuelsson	4 285 174 $ (2)
-Salary Remaining :	4 285 174 $
Ryan Suter	3 650 000 $ (1)
-Salary Remaining :	3 650 000 $
Adam Lowry	3 250 000 $ (3)
-Salary Remaining :	3 250 000 $
Kasperi Kapanen	3 200 000 $ (5)
-Salary Remaining :	3 200 000 $
Marcus Foligno	3 100 000 $ (2)
-Salary Remaining :	3 100 000 $
Radko Gudas	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Riley Stillman	1 350 000 $ (5)
-Salary Remaining :	1 350 000 $
Max Jones	1 295 000 $ (2)
-Salary Remaining :	1 295 000 $
Charlie Lindgren	1 100 000 $ (2)
-Salary Remaining :	1 100 000 $
Cole Sillinger	925 000 $ (2)
-Salary Remaining :	925 000 $
Jake Sanderson	925 000 $ (3)
-Salary Remaining :	925 000 $
Jack McBain	883 750 $ (2)
-Salary Remaining :	883 750 $
Cal Foote	850 000 $ (4)
-Salary Remaining :	850 000 $
Alex Nylander	750 000 $ (6)
-Salary Remaining :	750 000 $
Logan Brown	750 000 $ (7)
-Salary Remaining :	750 000 $
Total Pro Players	24
Salary Commitment
Year 10 : 86 891 528 $
Year 11 : 83 241 528 $
Year 12 : 67 152 604 $
Year 13 : 53 334 747 $
Salary Average Commitment
Year 10 : 86 891 527 $
Year 11 : 83 241 527 $
Year 12 : 67 152 603 $
Year 13 : 53 334 746 $
Salary Cap with 1 Way Contract
Year 10 : 86 891 527 $
Year 11 : 83 241 527 $
Year 12 : 67 152 603 $
Year 13 : 53 334 746 $

Farm Players Salaries
Jonathan Bernier	412 500 $ (2)
Salary Remaining :	412 500 $
Kevin Rooney	130 000 $ (3)
Salary Remaining :	130 000 $
Matt Benning	125 000 $ (1)
Salary Remaining :	125 000 $
Nolan Patrick	120 000 $ (7)
Salary Remaining :	120 000 $
Daniil Tarasov	105 000 $ (2)
Salary Remaining :	105 000 $
Kurtis MacDermid	98 750 $ (2)
Salary Remaining :	98 750 $
Tyler Madden	92 500 $ (2)
Salary Remaining :	92 500 $
Josh Doan	92 500 $ (3)
Salary Remaining :	92 500 $
Lukas Reichel	92 500 $ (3)
Salary Remaining :	92 500 $
Reilly Walsh	92 500 $ (3)
Salary Remaining :	92 500 $
Chase Pearson	91 783 $ (3)
Salary Remaining :	91 783 $
Connor Mackey	91 250 $ (2)
Salary Remaining :	91 250 $
Cayden Primeau	89 000 $ (5)
Salary Remaining :	89 000 $
Ridly Greig	86 333 $ (3)
Salary Remaining :	86 333 $
Jacob Perreault	86 333 $ (3)
Salary Remaining :	86 333 $
Sam Poulin	86 333 $ (3)
Salary Remaining :	86 333 $
Nolan Foote	86 333 $ (2)
Salary Remaining :	86 333 $
Cole Krygier	83 750 $ (3)
Salary Remaining :	83 750 $
Mason Primeau	82 500 $ (3)
Salary Remaining :	82 500 $
Kody Clark	80 833 $ (3)
Salary Remaining :	80 833 $
Jack Finley	79 750 $ (3)
Salary Remaining :	79 750 $
Kristian Reichel	77 500 $ (2)
Salary Remaining :	77 500 $
Jake Leschyshyn	76 667 $ (2)
Salary Remaining :	76 667 $
Riley Sutter	76 417 $ (3)
Salary Remaining :	76 417 $
Tyce Thompson	76 250 $ (4)
Salary Remaining :	76 250 $
Olle Eriksson Ek	75 000 $ (3)
Salary Remaining :	75 000 $
Christian Wolanin	75 000 $ (2)
Salary Remaining :	75 000 $
Lias Andersson	75 000 $ (2)
Salary Remaining :	75 000 $
Casey Fitzgerald	75 000 $ (2)
Salary Remaining :	75 000 $
Jeremy Groleau	75 000 $ (3)
Salary Remaining :	75 000 $
Ryan Fitzgerald	75 000 $ (3)
Salary Remaining :	75 000 $
Gavin Bayreuther	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	32
Salary Commitment
Year 10 : 3 137 282 $
Year 11 : 3 012 282 $
Year 12 : 1 671 782 $
Year 13 : 285 250 $
Salary Average Commitment
Year 10 : 3 137 282 $
Year 11 : 3 012 282 $
Year 12 : 1 671 782 $
Year 13 : 285 250 $

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	7150 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 37 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	19150
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 164 667 $
Pro Players Total Average Salaries	78 164 668 $
Farm Players Total Salaries	2 851 999 $
Farm Players Total Average Salaries	2 856 360 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	48 105 716 $
Projected Bank Account	48 105 716 $

Pro Players Salaries
John Tavares	11 000 000 $ (3)
-Salary Remaining :	11 000 000 $
Aaron Ekblad (Out of Payroll)	7 500 000 $ (4)
-Salary Remaining :	7 500 000 $
David Pastrnak	6 666 667 $ (2)
-Salary Remaining :	6 666 667 $
Jeff Petry	6 250 000 $ (2)
-Salary Remaining :	6 250 000 $
Valeri Nichushkin (Out of Payroll)	6 125 000 $ (3)
-Salary Remaining :	6 125 000 $
Brad Marchand	6 125 000 $ (2)
-Salary Remaining :	6 125 000 $
William Karlsson	5 900 000 $ (4)
-Salary Remaining :	5 900 000 $
Andrew Mangiapane	5 800 000 $ (2)
-Salary Remaining :	5 800 000 $
Jake Muzzin	5 625 000 $ (3)
-Salary Remaining :	5 625 000 $
Ville Husso	4 750 000 $ (4)
-Salary Remaining :	4 750 000 $
Christian Dvorak	4 450 000 $ (4)
-Salary Remaining :	4 450 000 $
Tristan Jarry	3 500 000 $ (5)
-Salary Remaining :	3 500 000 $
Anthony Duclair	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Ryan Lindgren	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Patrice Bergeron	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Alex Goligoski	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Troy Stecher	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Curtis Lazar	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Gabriel Vilardi	825 000 $ (4)
-Salary Remaining :	825 000 $
Sebastian Aho	825 000 $ (1)
-Salary Remaining :	825 000 $
Ryan McLeod	798 000 $ (2)
-Salary Remaining :	798 000 $
Xavier Ouellet	762 500 $ (2)
-Salary Remaining :	762 500 $
Sheldon Rempal	762 500 $ (3)
-Salary Remaining :	762 500 $
Total Pro Players	23
Salary Commitment
Year 10 : 90 414 667 $
Year 11 : 89 589 667 $
Year 12 : 53 437 500 $
Year 13 : 26 925 000 $
Salary Average Commitment
Year 10 : 90 414 668 $
Year 11 : 89 589 668 $
Year 12 : 53 437 500 $
Year 13 : 26 925 000 $
Salary Cap with 1 Way Contract
Year 10 : 90 414 668 $
Year 11 : 89 589 668 $
Year 12 : 53 437 500 $
Year 13 : 26 925 000 $

Farm Players Salaries
Curtis Hall	92 500 $ (3)
Salary Remaining :	92 500 $
Bennett MacArthur	86 917 $ (3)
Salary Remaining :	86 917 $
Olen Zellweger	86 667 $ (3)
Salary Remaining :	86 667 $
Hendrix Lapierre	86 333 $ (3)
Salary Remaining :	86 333 $
Ryan O'Rourke	85 583 $ (3)
Salary Remaining :	85 583 $
Maxim Cajkovic	85 083 $ (3)
Salary Remaining :	85 083 $
Vincent Iorio	84 500 $ (3)
Salary Remaining :	84 500 $
Cooper Zech	83 750 $ (3)
Salary Remaining :	83 750 $
Kevin Mandolese	83 500 $ (2)
Salary Remaining :	83 500 $
Trent Miner	82 833 $ (3)
Salary Remaining :	82 833 $
Karson Kuhlman	82 500 $ (5)
Salary Remaining :	82 500 $
Tyler Tullio	82 333 $ (3)
Salary Remaining :	82 333 $
Victor Berglund	81 833 $ (3)
Salary Remaining :	81 833 $
Patrick Giles	81 250 $ (3)
Salary Remaining :	81 250 $
Samuel Asselin	80 000 $ (3)
Salary Remaining :	80 000 $
Oskar Steen	80 000 $ (2)
Salary Remaining :	80 000 $
Vladislav Kolyachonok	78 917 $ (3)
Salary Remaining :	78 917 $
Cameron Hughes	76 250 $ (5)
Salary Remaining :	76 250 $
Spencer Smallman	76 250 $ (3)
Salary Remaining :	76 250 $
Anton Blidh	75 000 $ (3)
Salary Remaining :	75 000 $
John Lethemon	75 000 $ (3)
Salary Remaining :	75 000 $
Pierre-Cedric Labrie	75 000 $ (1)
Salary Remaining :	75 000 $
Joona Koppanen	75 000 $ (3)
Salary Remaining :	75 000 $
Joey Anderson	75 000 $ (3)
Salary Remaining :	75 000 $
Jack Dougherty	75 000 $ (1)
Salary Remaining :	75 000 $
Xavier Bouchard	75 000 $ (3)
Salary Remaining :	75 000 $
Mike Vecchione	75 000 $ (1)
Salary Remaining :	75 000 $
Keaton Thompson	75 000 $ (1)
Salary Remaining :	75 000 $
Derrick Pouliot	75 000 $ (2)
Salary Remaining :	75 000 $
Alexandre Fortin	75 000 $ (3)
Salary Remaining :	75 000 $
Max Willman	75 000 $ (3)
Salary Remaining :	75 000 $
Cedric Paré	75 000 $ (3)
Salary Remaining :	75 000 $
Nolan Vesey	75 000 $ (3)
Salary Remaining :	75 000 $
Tony Calderone	75 000 $ (3)
Salary Remaining :	75 000 $
Mikhail Berdin	75 000 $ (1)
Salary Remaining :	75 000 $
Alex Chiasson	75 000 $ (1)
Salary Remaining :	75 000 $
Total Farm Players	36
Salary Commitment
Year 10 : 2 851 999 $
Year 11 : 2 400 999 $
Year 12 : 2 162 499 $
Year 13 : 158 750 $
Salary Average Commitment
Year 10 : 2 856 360 $
Year 11 : 2 406 360 $
Year 12 : 2 167 860 $
Year 13 : 158 750 $

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	KeyBank Center
Level 1:	7100 - 106 $ - 0 - 0,00%
Level 2:	5100 - 61 $ - 0 - 0,00%
Level 3:	2000 - 42 $ - 0 - 0,00%
Level 4:	4000 - 26 $ - 0 - 0,00%
Luxury :	1000 - 207 $ - 0 - 0,00%
Total Capacity :	19200
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	101 100 143 $
Pro Players Total Average Salaries	101 100 143 $
Farm Players Total Salaries	5 733 166 $
Farm Players Total Average Salaries	5 733 166 $
Coaches Total Salaries	4 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	33 520 211 $
Projected Bank Account	33 520 211 $

Pro Players Salaries
Mitchell Marner	10 893 000 $ (4)
-Salary Remaining :	10 893 000 $
Nikita Kucherov	9 500 000 $ (3)
-Salary Remaining :	9 500 000 $
Nicklas Backstrom	9 200 000 $ (2)
-Salary Remaining :	9 200 000 $
Jacob Trouba	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
Josh Norris	7 950 000 $ (9)
-Salary Remaining :	7 950 000 $
Jared Spurgeon	7 575 000 $ (2)
-Salary Remaining :	7 575 000 $
Justin Faulk	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Zach Hyman	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Linus Ullmark	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
Alex Tuch	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
Connor Murphy	4 400 000 $ (1)
-Salary Remaining :	4 400 000 $
Marc-Andre Fleury	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Scott Laughton	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Colton Sissons	2 857 143 $ (3)
-Salary Remaining :	2 857 143 $
Jordan Kyrou	2 800 000 $ (2)
-Salary Remaining :	2 800 000 $
Henri Jokiharju	2 500 000 $ (10)
-Salary Remaining :	2 500 000 $
David Kampf (Out of Payroll)	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Timothy Liljegren	1 400 000 $ (2)
-Salary Remaining :	1 400 000 $
Michael McLeod	975 000 $ (4)
-Salary Remaining :	975 000 $
Robert Bortuzzo	950 000 $ (3)
-Salary Remaining :	950 000 $
Tanner Jeannot	800 000 $ (2)
-Salary Remaining :	800 000 $
Andrew Peeke	787 500 $ (2)
-Salary Remaining :	787 500 $
Adam Ruzicka	762 500 $ (2)
-Salary Remaining :	762 500 $
Total Pro Players	23
Salary Commitment
Year 10 : 101 100 143 $
Year 11 : 93 700 143 $
Year 12 : 64 125 143 $
Year 13 : 35 318 000 $
Salary Average Commitment
Year 10 : 101 100 143 $
Year 11 : 93 700 143 $
Year 12 : 64 125 143 $
Year 13 : 35 318 000 $
Salary Cap with 1 Way Contract
Year 10 : 101 100 143 $
Year 11 : 93 700 143 $
Year 12 : 64 125 143 $
Year 13 : 35 318 000 $

Farm Players Salaries
Carey Price	1 050 000 $ (1)
Salary Remaining :	1 050 000 $
Kyle Okposo	600 000 $ (3)
Salary Remaining :	600 000 $
Erik Gudbranson	400 000 $ (3)
Salary Remaining :	400 000 $
Andreas Johnsson	340 000 $ (3)
Salary Remaining :	340 000 $
Zack Kassian	320 000 $ (1)
Salary Remaining :	320 000 $
Nico Sturm	200 000 $ (3)
Salary Remaining :	200 000 $
Colin Miller	185 000 $ (3)
Salary Remaining :	185 000 $
Anders Bjork	160 000 $ (5)
Salary Remaining :	160 000 $
Josh Brown	127 500 $ (3)
Salary Remaining :	127 500 $
Jakub Zboril	113 750 $ (4)
Salary Remaining :	113 750 $
Jake Walman	105 000 $ (5)
Salary Remaining :	105 000 $
Thomas Novak	92 500 $ (2)
Salary Remaining :	92 500 $
Evan Barratt	87 000 $ (3)
Salary Remaining :	87 000 $
Logan Hutsko	86 750 $ (3)
Salary Remaining :	86 750 $
Ryder Korczak	85 917 $ (3)
Salary Remaining :	85 917 $
Noah Philp	84 250 $ (3)
Salary Remaining :	84 250 $
Curtis Douglas	83 750 $ (3)
Salary Remaining :	83 750 $
Daniil Gushchin	82 833 $ (3)
Salary Remaining :	82 833 $
Rasmus Asplund	82 500 $ (2)
Salary Remaining :	82 500 $
Maxence Guenette	81 333 $ (3)
Salary Remaining :	81 333 $
Dmitri Semykin	81 333 $ (3)
Salary Remaining :	81 333 $
Dustin Tokarski	77 500 $ (2)
Salary Remaining :	77 500 $
Glenn Gawdin	76 250 $ (2)
Salary Remaining :	76 250 $
Ken Appleby	76 250 $ (3)
Salary Remaining :	76 250 $
Kyle Capobianco	76 250 $ (2)
Salary Remaining :	76 250 $
Brad Malone	76 250 $ (3)
Salary Remaining :	76 250 $
Adam Brooks	76 250 $ (3)
Salary Remaining :	76 250 $
Wyatt Kalynuk	75 000 $ (2)
Salary Remaining :	75 000 $
Mike Robinson	75 000 $ (3)
Salary Remaining :	75 000 $
Rocco Grimaldi	75 000 $ (3)
Salary Remaining :	75 000 $
Brandon Baddock	75 000 $ (3)
Salary Remaining :	75 000 $
Drake Rymsha	75 000 $ (3)
Salary Remaining :	75 000 $
Evgeny Svechnikov	75 000 $ (5)
Salary Remaining :	75 000 $
Shane Starrett	75 000 $ (3)
Salary Remaining :	75 000 $
William Lagesson (Out of Payroll)	75 000 $ (5)
Salary Remaining :	75 000 $
Joel Teasdale	75 000 $ (3)
Salary Remaining :	75 000 $
Anton Levtchi	75 000 $ (3)
Salary Remaining :	75 000 $
Sean Malone	75 000 $ (1)
Salary Remaining :	75 000 $
Total Farm Players	38
Salary Commitment
Year 10 : 5 733 166 $
Year 11 : 4 288 166 $
Year 12 : 3 808 166 $
Year 13 : 528 750 $
Salary Average Commitment
Year 10 : 5 733 166 $
Year 11 : 4 288 166 $
Year 12 : 3 808 166 $
Year 13 : 528 750 $

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	PNC Arena
Level 1:	6680 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18680
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	81 095 833 $
Pro Players Total Average Salaries	80 709 166 $
Farm Players Total Salaries	2 267 417 $
Farm Players Total Average Salaries	2 262 417 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	59 512 924 $
Projected Bank Account	59 512 924 $

Pro Players Salaries
Cale Makar	9 000 000 $ (9)
-Salary Remaining :	9 000 000 $
Brent Burns	8 000 000 $ (1)
-Salary Remaining :	8 000 000 $
Thomas Chabot	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
Sean Monahan	6 375 000 $ (2)
-Salary Remaining :	6 375 000 $
Esa Lindell	5 800 000 $ (3)
-Salary Remaining :	5 800 000 $
Thatcher Demko	5 000 000 $ (5)
-Salary Remaining :	5 000 000 $
Conor Garland	4 950 000 $ (7)
-Salary Remaining :	4 950 000 $
Viktor Arvidsson	4 250 000 $ (2)
-Salary Remaining :	4 250 000 $
Boone Jenner	3 750 000 $ (3)
-Salary Remaining :	3 750 000 $
Nikita Zadorov	3 750 000 $ (2)
-Salary Remaining :	3 750 000 $
Alexandar Georgiev	3 400 000 $ (6)
-Salary Remaining :	3 400 000 $
Nicholas Paul	3 150 000 $ (1)
-Salary Remaining :	3 150 000 $
Brayden McNabb	2 850 000 $ (1)
-Salary Remaining :	2 850 000 $
Jason Dickinson	2 650 000 $ (3)
-Salary Remaining :	2 650 000 $
Filip Chytil	2 300 000 $ (3)
-Salary Remaining :	2 300 000 $
Yakov Trenin	1 700 000 $ (3)
-Salary Remaining :	1 700 000 $
Darren Helm	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Noah Gregor	950 000 $ (4)
-Salary Remaining :	950 000 $
Alexis Lafreniere	925 000 $ (2)
-Salary Remaining :	925 000 $
David Gustafsson	775 000 $ (4)
-Salary Remaining :	775 000 $
Jaycob Megna	762 500 $ (1)
-Salary Remaining :	762 500 $
Taylor Raddysh	758 333 $ (2)
-Salary Remaining :	758 333 $
Jaret Anderson-Dolan	750 000 $ (4)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 81 095 833 $
Year 11 : 66 333 333 $
Year 12 : 49 025 000 $
Year 13 : 32 825 000 $
Salary Average Commitment
Year 10 : 80 709 166 $
Year 11 : 65 946 666 $
Year 12 : 49 188 333 $
Year 13 : 32 988 333 $
Salary Cap with 1 Way Contract
Year 10 : 80 709 166 $
Year 11 : 65 946 666 $
Year 12 : 49 188 333 $
Year 13 : 32 988 333 $

Farm Players Salaries
Morgan Barron	177 500 $ (2)
Salary Remaining :	177 500 $
Victor Soderstrom	155 417 $ (2)
Salary Remaining :	155 417 $
Kent Johnson	92 500 $ (3)
Salary Remaining :	92 500 $
Nils Lundkvist	92 500 $ (3)
Salary Remaining :	92 500 $
Vitali Kravtsov	92 500 $ (3)
Salary Remaining :	92 500 $
Carter Savoie	92 500 $ (3)
Salary Remaining :	92 500 $
Jakub Skarek	91 333 $ (1)
Salary Remaining :	91 333 $
Noel Gunler	86 250 $ (3)
Salary Remaining :	86 250 $
Samuel Ersson	85 917 $ (3)
Salary Remaining :	85 917 $
Valtteri Puustinen	84 250 $ (3)
Salary Remaining :	84 250 $
Pyotr Kochetkov	84 250 $ (3)
Salary Remaining :	84 250 $
CJ Suess	77 500 $ (2)
Salary Remaining :	77 500 $
Tanner Laczynski	76 250 $ (2)
Salary Remaining :	76 250 $
Paul LaDue	76 250 $ (1)
Salary Remaining :	76 250 $
Michael Sgarbossa	76 250 $ (1)
Salary Remaining :	76 250 $
Turner Elson	76 250 $ (1)
Salary Remaining :	76 250 $
Josh Ho-Sang	75 000 $ (1)
Salary Remaining :	75 000 $
Jake Lucchini	75 000 $ (3)
Salary Remaining :	75 000 $
Tanner Kero	75 000 $ (1)
Salary Remaining :	75 000 $
Anthony Bitetto	75 000 $ (1)
Salary Remaining :	75 000 $
Gemel Smith	75 000 $ (1)
Salary Remaining :	75 000 $
Gustav Olofsson	75 000 $ (1)
Salary Remaining :	75 000 $
John Leonard	75 000 $ (2)
Salary Remaining :	75 000 $
Jack Dugan	75 000 $ (3)
Salary Remaining :	75 000 $
Tobie Paquette-Bisson	75 000 $ (3)
Salary Remaining :	75 000 $
Jeremy Davies	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	26
Salary Commitment
Year 10 : 2 267 417 $
Year 11 : 1 572 334 $
Year 12 : 935 667 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 262 417 $
Year 11 : 1 572 334 $
Year 12 : 935 667 $
Year 13 : 0 $

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	7717 - 90 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	19717
Farm
Farm Level 1:	2000 - 30 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	58 600 000 $
Pro Players Total Average Salaries	58 600 000 $
Farm Players Total Salaries	2 892 542 $
Farm Players Total Average Salaries	2 887 559 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	25 590 534 $
Projected Bank Account	25 590 534 $

Pro Players Salaries
Brendan Gallagher	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
John Gibson	6 400 000 $ (2)
-Salary Remaining :	6 400 000 $
TJ Brodie	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Kevin Labanc	4 725 000 $ (5)
-Salary Remaining :	4 725 000 $
Travis Sanheim	4 675 000 $ (7)
-Salary Remaining :	4 675 000 $
Robby Fabbri	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Frank Vatrano	3 650 000 $ (1)
-Salary Remaining :	3 650 000 $
Travis Hamonic	3 000 000 $ (1)
-Salary Remaining :	3 000 000 $
Derek Forbort	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Oskar Lindblom	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Olli Maatta	2 250 000 $ (4)
-Salary Remaining :	2 250 000 $
Zemgus Girgensons	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
Travis Boyd	1 750 000 $ (2)
-Salary Remaining :	1 750 000 $
Austin Watson	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Colin White	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Logan Stanley	900 000 $ (2)
-Salary Remaining :	900 000 $
Gustav Lindstrom	850 000 $ (4)
-Salary Remaining :	850 000 $
Christopher Gibson	750 000 $ (1)
-Salary Remaining :	750 000 $
Justin Danforth	750 000 $ (2)
-Salary Remaining :	750 000 $
Ryan Carpenter	750 000 $ (1)
-Salary Remaining :	750 000 $
Jacob Larsson	750 000 $ (1)
-Salary Remaining :	750 000 $
Philipp Kurashev	750 000 $ (2)
-Salary Remaining :	750 000 $
Dan Vladar (Out of Payroll)	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 58 600 000 $
Year 11 : 39 050 000 $
Year 12 : 22 000 000 $
Year 13 : 12 500 000 $
Salary Average Commitment
Year 10 : 58 600 000 $
Year 11 : 39 050 000 $
Year 12 : 22 000 000 $
Year 13 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 58 600 000 $
Year 11 : 39 050 000 $
Year 12 : 22 000 000 $
Year 13 : 12 500 000 $

Farm Players Salaries
Brendan Lemieux	135 000 $ (5)
Salary Remaining :	135 000 $
Emil Larmi	92 500 $ (1)
Salary Remaining :	92 500 $
Tyler Wall	92 500 $ (1)
Salary Remaining :	92 500 $
Adam Scheel	92 500 $ (3)
Salary Remaining :	92 500 $
Ryker Evans	89 750 $ (3)
Salary Remaining :	89 750 $
Lauri Pajuniemi	88 375 $ (3)
Salary Remaining :	88 375 $
Vadim Zherenko	84 667 $ (3)
Salary Remaining :	84 667 $
Rory Kerins	84 667 $ (3)
Salary Remaining :	84 667 $
Jaydon Dureau	84 167 $ (3)
Salary Remaining :	84 167 $
Dylan Garand	82 833 $ (3)
Salary Remaining :	82 833 $
Mason Millman	81 833 $ (3)
Salary Remaining :	81 833 $
Julien Gauthier	80 000 $ (2)
Salary Remaining :	80 000 $
Felix Sandstrom	77 500 $ (3)
Salary Remaining :	77 500 $
Haydn Fleury	76 250 $ (1)
Salary Remaining :	76 250 $
Matt Irwin	75 000 $ (2)
Salary Remaining :	75 000 $
Jon Lizotte	75 000 $ (2)
Salary Remaining :	75 000 $
John Quenneville	75 000 $ (1)
Salary Remaining :	75 000 $
Filip Engaras	75 000 $ (3)
Salary Remaining :	75 000 $
Cole Fraser	75 000 $ (3)
Salary Remaining :	75 000 $
Josh Jacobs	75 000 $ (1)
Salary Remaining :	75 000 $
Cole Smith	75 000 $ (2)
Salary Remaining :	75 000 $
Dylan Sikura	75 000 $ (2)
Salary Remaining :	75 000 $
Cavan Fitzgerald	75 000 $ (3)
Salary Remaining :	75 000 $
Pascal Laberge	75 000 $ (3)
Salary Remaining :	75 000 $
Cale Fleury	75 000 $ (3)
Salary Remaining :	75 000 $
Ian McCoshen	75 000 $ (5)
Salary Remaining :	75 000 $
Luke Philp	75 000 $ (3)
Salary Remaining :	75 000 $
Mitch Eliot	75 000 $ (3)
Salary Remaining :	75 000 $
Tyler Benson	75 000 $ (3)
Salary Remaining :	75 000 $
Linus Sandin	75 000 $ (3)
Salary Remaining :	75 000 $
Colton Poolman	75 000 $ (3)
Salary Remaining :	75 000 $
Nick Wolff	75 000 $ (3)
Salary Remaining :	75 000 $
Michael Krutil	75 000 $ (3)
Salary Remaining :	75 000 $
Kale Howarth	75 000 $ (3)
Salary Remaining :	75 000 $
Beck Warm	75 000 $ (3)
Salary Remaining :	75 000 $
Max Veronneau	75 000 $ (5)
Salary Remaining :	75 000 $
Total Farm Players	36
Salary Commitment
Year 10 : 2 892 542 $
Year 11 : 2 481 292 $
Year 12 : 2 101 292 $
Year 13 : 285 000 $
Salary Average Commitment
Year 10 : 2 887 559 $
Year 11 : 2 476 292 $
Year 12 : 2 096 292 $
Year 13 : 280 000 $

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6007 - 120 $ - 0 - 0,00%
Level 2:	5000 - 65 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 230 $ - 0 - 0,00%
Total Capacity :	18007
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	87 222 025 $
Pro Players Total Average Salaries	87 222 025 $
Farm Players Total Salaries	3 416 582 $
Farm Players Total Average Salaries	3 416 582 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	73 535 117 $
Projected Bank Account	73 535 117 $

Pro Players Salaries
Connor McDavid	12 500 000 $ (5)
-Salary Remaining :	12 500 000 $
Aleksander Barkov	10 000 000 $ (4)
-Salary Remaining :	10 000 000 $
Charlie McAvoy	9 500 000 $ (5)
-Salary Remaining :	9 500 000 $
Jason Robertson	7 750 000 $ (9)
-Salary Remaining :	7 750 000 $
Kyle Connor	7 142 857 $ (4)
-Salary Remaining :	7 142 857 $
Jaccob Slavin	5 300 000 $ (2)
-Salary Remaining :	5 300 000 $
Joel Eriksson Ek	5 250 000 $ (6)
-Salary Remaining :	5 250 000 $
Shea Theodore	5 200 000 $ (3)
-Salary Remaining :	5 200 000 $
Brandon Carlo	4 100 000 $ (5)
-Salary Remaining :	4 100 000 $
Jake Oettinger	4 000 000 $ (10)
-Salary Remaining :	4 000 000 $
Cam Talbot	3 666 667 $ (2)
-Salary Remaining :	3 666 667 $
Dylan DeMelo	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Oliver Kylington (Out of Payroll)	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Yegor Sharangovich	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Luke Glendening	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Brandon Hagel	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Frederick Gaudreau	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Braden Schneider	925 000 $ (3)
-Salary Remaining :	925 000 $
Arthur Kaliyev	894 167 $ (2)
-Salary Remaining :	894 167 $
Dylan Cozens	894 167 $ (2)
-Salary Remaining :	894 167 $
Seth Jarvis	894 167 $ (3)
-Salary Remaining :	894 167 $
Ty Dellandrea	863 333 $ (2)
-Salary Remaining :	863 333 $
Matt Nieto	850 000 $ (2)
-Salary Remaining :	850 000 $
Martin Fehervary	791 667 $ (3)
-Salary Remaining :	791 667 $
Total Pro Players	24
Salary Commitment
Year 10 : 92 222 025 $
Year 11 : 91 022 025 $
Year 12 : 70 553 691 $
Year 13 : 60 242 857 $
Salary Average Commitment
Year 10 : 92 222 025 $
Year 11 : 91 022 025 $
Year 12 : 70 553 691 $
Year 13 : 60 242 857 $
Salary Cap with 1 Way Contract
Year 10 : 92 222 025 $
Year 11 : 91 022 025 $
Year 12 : 70 553 691 $
Year 13 : 60 242 857 $

Farm Players Salaries
Kyle Palmieri	500 000 $ (2)
Salary Remaining :	500 000 $
Anton Khudobin	333 333 $ (1)
Salary Remaining :	333 333 $
Chris Wagner	135 000 $ (1)
Salary Remaining :	135 000 $
Jordan Oesterle	135 000 $ (3)
Salary Remaining :	135 000 $
Drew Helleson	92 500 $ (3)
Salary Remaining :	92 500 $
David Rittich	90 000 $ (2)
Salary Remaining :	90 000 $
Brandt Clarke	89 417 $ (3)
Salary Remaining :	89 417 $
Simon Holmstrom	86 333 $ (3)
Salary Remaining :	86 333 $
Jakob Pelletier	86 333 $ (3)
Salary Remaining :	86 333 $
Connor McMichael	86 333 $ (2)
Salary Remaining :	86 333 $
Cross Hanas	85 917 $ (3)
Salary Remaining :	85 917 $
Graeme Clarke	85 083 $ (3)
Salary Remaining :	85 083 $
Aatu Raty	83 667 $ (3)
Salary Remaining :	83 667 $
Connor Corcoran	81 333 $ (3)
Salary Remaining :	81 333 $
Matthew Robertson	79 750 $ (3)
Salary Remaining :	79 750 $
Joel Hofer	79 500 $ (5)
Salary Remaining :	79 500 $
Samuel Fagemo	79 500 $ (3)
Salary Remaining :	79 500 $
Jonathan Gruden	78 833 $ (3)
Salary Remaining :	78 833 $
Austin Czarnik	76 250 $ (2)
Salary Remaining :	76 250 $
Kevin Gravel	76 250 $ (3)
Salary Remaining :	76 250 $
Chris Wideman	76 250 $ (2)
Salary Remaining :	76 250 $
Tommy Cross	75 000 $ (1)
Salary Remaining :	75 000 $
Fabian Zetterlund	75 000 $ (2)
Salary Remaining :	75 000 $
Jake Bischoff	75 000 $ (3)
Salary Remaining :	75 000 $
Luke Johnson	75 000 $ (2)
Salary Remaining :	75 000 $
Andrew Agozzino	75 000 $ (1)
Salary Remaining :	75 000 $
Nathan Walker	75 000 $ (1)
Salary Remaining :	75 000 $
Michael McCarron	75 000 $ (2)
Salary Remaining :	75 000 $
Dominic Toninato	75 000 $ (2)
Salary Remaining :	75 000 $
Ryan Shea	75 000 $ (3)
Salary Remaining :	75 000 $
Scott Perunovich	75 000 $ (3)
Salary Remaining :	75 000 $
Connor Ingram	75 000 $ (2)
Salary Remaining :	75 000 $
Andrej Sustr	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	33
Salary Commitment
Year 10 : 3 416 582 $
Year 11 : 2 723 249 $
Year 12 : 1 444 416 $
Year 13 : 79 500 $
Salary Average Commitment
Year 10 : 3 416 582 $
Year 11 : 2 723 249 $
Year 12 : 1 444 416 $
Year 13 : 79 500 $

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6532 - 130 $ - 0 - 0,00%
Level 2:	5000 - 57 $ - 0 - 0,00%
Level 3:	2000 - 37 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 220 $ - 0 - 0,00%
Total Capacity :	18532
Farm
Farm Level 1:	2000 - 36 $ - 0 - 0,00%
Farm Level 2:	1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	88 843 440 $
Pro Players Total Average Salaries	88 843 440 $
Farm Players Total Salaries	5 507 910 $
Farm Players Total Average Salaries	5 507 910 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	7 482 394 $
Projected Bank Account	7 482 394 $

Pro Players Salaries
Erik Karlsson	11 500 000 $ (4)
-Salary Remaining :	11 500 000 $
Alex Ovechkin	9 500 000 $ (4)
-Salary Remaining :	9 500 000 $
Mark Stone	9 500 000 $ (3)
-Salary Remaining :	9 500 000 $
Matt Duchene	8 000 000 $ (4)
-Salary Remaining :	8 000 000 $
Shea Weber	7 857 143 $ (1)
-Salary Remaining :	7 857 143 $
Dmitry Orlov	5 100 000 $ (3)
-Salary Remaining :	5 100 000 $
Reilly Smith	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Frederik Andersen	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Filip Hronek	4 400 000 $ (2)
-Salary Remaining :	4 400 000 $
Vince Dunn	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Jeff Carter	3 125 000 $ (3)
-Salary Remaining :	3 125 000 $
Chandler Stephenson	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Ivan Barbashev	2 250 000 $ (4)
-Salary Remaining :	2 250 000 $
Calle Jarnkrok	2 100 000 $ (3)
-Salary Remaining :	2 100 000 $
Nick Bonino	2 050 000 $ (2)
-Salary Remaining :	2 050 000 $
Owen Tippett	1 500 000 $ (6)
-Salary Remaining :	1 500 000 $
Nick Holden	1 300 000 $ (1)
-Salary Remaining :	1 300 000 $
Pierre-Edouard Bellemare	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Trevor van Riemsdyk	950 000 $ (2)
-Salary Remaining :	950 000 $
Calvin de Haan	850 000 $ (3)
-Salary Remaining :	850 000 $
Zach Aston-Reese	844 630 $ (2)
-Salary Remaining :	844 630 $
Logan Thompson	766 667 $ (10)
-Salary Remaining :	766 667 $
Total Pro Players	22
Salary Commitment
Year 10 : 88 843 440 $
Year 11 : 78 686 297 $
Year 12 : 67 691 667 $
Year 13 : 33 516 667 $
Salary Average Commitment
Year 10 : 88 843 440 $
Year 11 : 78 686 297 $
Year 12 : 67 691 667 $
Year 13 : 33 516 667 $
Salary Cap with 1 Way Contract
Year 10 : 88 843 440 $
Year 11 : 78 686 297 $
Year 12 : 67 691 667 $
Year 13 : 33 516 667 $

Farm Players Salaries
Tyler Johnson	500 000 $ (2)
Salary Remaining :	500 000 $
Evgenii Dadonov	500 000 $ (1)
Salary Remaining :	500 000 $
Blake Coleman	490 000 $ (2)
Salary Remaining :	490 000 $
Matt Grzelcyk	368 750 $ (1)
Salary Remaining :	368 750 $
Tanner Pearson	325 000 $ (1)
Salary Remaining :	325 000 $
Markus Nutivaara (Out of Payroll)	270 000 $ (1)
Salary Remaining :	270 000 $
Keegan Kolesar	140 000 $ (6)
Salary Remaining :	140 000 $
Derek Ryan	125 000 $ (1)
Salary Remaining :	125 000 $
Nicolas Beaudin	110 500 $ (9)
Salary Remaining :	110 500 $
Pat Maroon	100 000 $ (1)
Salary Remaining :	100 000 $
Scott Wedgewood (Out of Payroll)	100 000 $ (3)
Salary Remaining :	100 000 $
Yaroslav Askarov	92 500 $ (3)
Salary Remaining :	92 500 $
Aidan McDonough	92 500 $ (3)
Salary Remaining :	92 500 $
Cole Hults	92 500 $ (3)
Salary Remaining :	92 500 $
Ethen Frank	92 500 $ (3)
Salary Remaining :	92 500 $
Tim Berni	92 500 $ (3)
Salary Remaining :	92 500 $
Janis Moser	92 500 $ (2)
Salary Remaining :	92 500 $
Jonatan Berggren	92 500 $ (3)
Salary Remaining :	92 500 $
Matthew Kessel	88 375 $ (3)
Salary Remaining :	88 375 $
Thomas Harley	86 333 $ (5)
Salary Remaining :	86 333 $
John Ludvig	85 333 $ (3)
Salary Remaining :	85 333 $
Hunter Skinner	85 083 $ (3)
Salary Remaining :	85 083 $
Brandon Coe	85 033 $ (3)
Salary Remaining :	85 033 $
Luke Schenn	85 000 $ (1)
Salary Remaining :	85 000 $
Jack Rathbone	85 000 $ (2)
Salary Remaining :	85 000 $
Jamieson Rees	83 917 $ (3)
Salary Remaining :	83 917 $
Remi Poirier	83 667 $ (3)
Salary Remaining :	83 667 $
Martin Chromiak	82 000 $ (3)
Salary Remaining :	82 000 $
Dillon Hamaliuk	78 917 $ (3)
Salary Remaining :	78 917 $
Cooper Marody	76 250 $ (6)
Salary Remaining :	76 250 $
Brandon Biro	76 250 $ (2)
Salary Remaining :	76 250 $
Brett Murray	75 000 $ (2)
Salary Remaining :	75 000 $
William Lockwood	75 000 $ (2)
Salary Remaining :	75 000 $
Riley Nash	75 000 $ (2)
Salary Remaining :	75 000 $
Keith Petruzzelli	75 000 $ (3)
Salary Remaining :	75 000 $
Brandon Duhaime	75 000 $ (2)
Salary Remaining :	75 000 $
Connor Bunnaman	75 000 $ (2)
Salary Remaining :	75 000 $
Ben Harpur	75 000 $ (2)
Salary Remaining :	75 000 $
Nate Schnarr	75 000 $ (3)
Salary Remaining :	75 000 $
Maxime Lagace	75 000 $ (1)
Salary Remaining :	75 000 $
Trevor Carrick	75 000 $ (1)
Salary Remaining :	75 000 $
Total Farm Players	41
Salary Commitment
Year 10 : 5 507 908 $
Year 11 : 3 584 158 $
Year 12 : 1 890 408 $
Year 13 : 413 083 $
Salary Average Commitment
Year 10 : 5 507 908 $
Year 11 : 3 584 158 $
Year 12 : 1 890 408 $
Year 13 : 413 083 $

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	8066 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	20066
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	92 475 000 $
Pro Players Total Average Salaries	92 475 000 $
Farm Players Total Salaries	2 805 166 $
Farm Players Total Average Salaries	2 805 166 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	59 161 539 $
Projected Bank Account	59 161 539 $

Pro Players Salaries
Sidney Crosby	8 700 000 $ (1)
-Salary Remaining :	8 700 000 $
John Carlson	8 000 000 $ (3)
-Salary Remaining :	8 000 000 $
Ryan O'Reilly	7 500 000 $ (3)
-Salary Remaining :	7 500 000 $
Elias Pettersson	7 350 000 $ (8)
-Salary Remaining :	7 350 000 $
Max Pacioretty	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Colton Parayko	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Travis Konecny	5 500 000 $ (4)
-Salary Remaining :	5 500 000 $
David Perron	4 750 000 $ (3)
-Salary Remaining :	4 750 000 $
Nikita Zaitsev	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Nick Leddy	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Connor Brown	3 600 000 $ (3)
-Salary Remaining :	3 600 000 $
Lars Eller	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
David Savard	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Jake Allen	2 875 000 $ (3)
-Salary Remaining :	2 875 000 $
Artem Zub	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
James Reimer	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Niko Mikkola	1 900 000 $ (2)
-Salary Remaining :	1 900 000 $
Phil Kessel	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Sam Lafferty	1 150 000 $ (3)
-Salary Remaining :	1 150 000 $
Ross Colton	1 125 000 $ (2)
-Salary Remaining :	1 125 000 $
Marcus Johansson (Out of Payroll)	1 100 000 $ (1)
-Salary Remaining :	1 100 000 $
Danton Heinen	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Connor Clifton	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Mattias Norlinder	925 000 $ (2)
-Salary Remaining :	925 000 $
Travis Barron	750 000 $ (3)
-Salary Remaining :	750 000 $
Total Pro Players	25
Salary Commitment
Year 10 : 92 475 000 $
Year 11 : 69 925 000 $
Year 12 : 53 975 000 $
Year 13 : 12 850 000 $
Salary Average Commitment
Year 10 : 92 475 000 $
Year 11 : 69 925 000 $
Year 12 : 53 975 000 $
Year 13 : 12 850 000 $
Salary Cap with 1 Way Contract
Year 10 : 92 475 000 $
Year 11 : 69 925 000 $
Year 12 : 53 975 000 $
Year 13 : 12 850 000 $

Farm Players Salaries
Tomas Nosek	175 000 $ (2)
Salary Remaining :	175 000 $
Olle Alsing	92 500 $ (2)
Salary Remaining :	92 500 $
Mathias Emilio Pettersen	90 333 $ (3)
Salary Remaining :	90 333 $
David Hrenak	84 250 $ (3)
Salary Remaining :	84 250 $
Josiah Slavin	84 250 $ (3)
Salary Remaining :	84 250 $
Grant Mismash	84 250 $ (3)
Salary Remaining :	84 250 $
Collin Adams	80 000 $ (3)
Salary Remaining :	80 000 $
Jeffrey Viel	80 000 $ (2)
Salary Remaining :	80 000 $
Dawson Barteaux	78 333 $ (3)
Salary Remaining :	78 333 $
Will Bitten	76 250 $ (3)
Salary Remaining :	76 250 $
Parker Kelly	76 250 $ (2)
Salary Remaining :	76 250 $
Calvin Pickard	76 250 $ (3)
Salary Remaining :	76 250 $
Taylor Fedun	76 250 $ (3)
Salary Remaining :	76 250 $
Greg McKegg	76 250 $ (1)
Salary Remaining :	76 250 $
J-F Berube	75 000 $ (2)
Salary Remaining :	75 000 $
Brian Lashoff	75 000 $ (2)
Salary Remaining :	75 000 $
Garrett Pilon	75 000 $ (2)
Salary Remaining :	75 000 $
Mark Jankowski (Out of Payroll)	75 000 $ (2)
Salary Remaining :	75 000 $
Brendan Perlini	75 000 $ (3)
Salary Remaining :	75 000 $
Dave Gust	75 000 $ (3)
Salary Remaining :	75 000 $
Alex Kannok-Leipert	75 000 $ (3)
Salary Remaining :	75 000 $
Andrew Oglevie	75 000 $ (3)
Salary Remaining :	75 000 $
Jake McGrew	75 000 $ (3)
Salary Remaining :	75 000 $
Lukas Vejdemo	75 000 $ (5)
Salary Remaining :	75 000 $
Ryan Francis	75 000 $ (3)
Salary Remaining :	75 000 $
Henry Bowlby	75 000 $ (3)
Salary Remaining :	75 000 $
Mac Hollowell	75 000 $ (3)
Salary Remaining :	75 000 $
Jeremy Helvig	75 000 $ (3)
Salary Remaining :	75 000 $
Kaden Fulcher	75 000 $ (3)
Salary Remaining :	75 000 $
Ryan Dzingel	75 000 $ (3)
Salary Remaining :	75 000 $
Buddy Robinson	75 000 $ (2)
Salary Remaining :	75 000 $
Guillaume Brisebois	75 000 $ (2)
Salary Remaining :	75 000 $
Mathieu Olivier	75 000 $ (5)
Salary Remaining :	75 000 $
Mitchell Vande Sompel	75 000 $ (3)
Salary Remaining :	75 000 $
Charles Hudon	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	35
Salary Commitment
Year 10 : 2 805 166 $
Year 11 : 2 728 916 $
Year 12 : 1 780 166 $
Year 13 : 150 000 $
Salary Average Commitment
Year 10 : 2 805 166 $
Year 11 : 2 728 916 $
Year 12 : 1 780 166 $
Year 13 : 150 000 $

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Crypto.com Arena
Level 1:	7153 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 190 $ - 0 - 0,00%
Total Capacity :	19153
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 215 583 $
Pro Players Total Average Salaries	78 215 582 $
Farm Players Total Salaries	2 451 793 $
Farm Players Total Average Salaries	2 451 793 $
Coaches Total Salaries	5 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	47 083 721 $
Projected Bank Account	47 083 721 $

Pro Players Salaries
Sebastian Aho	8 460 250 $ (7)
-Salary Remaining :	8 460 250 $
Matt Dumba	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Jordan Binnington	6 000 000 $ (5)
-Salary Remaining :	6 000 000 $
Jonathan Drouin	5 500 000 $ (7)
-Salary Remaining :	5 500 000 $
Adrian Kempe	5 500 000 $ (9)
-Salary Remaining :	5 500 000 $
Mikael Granlund	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Ilya Mikheyev	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
Jamie Oleksiak	4 600 000 $ (3)
-Salary Remaining :	4 600 000 $
Artturi Lehkonen	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Oscar Klefbom	4 167 000 $ (3)
-Salary Remaining :	4 167 000 $
Brandon Montour	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Kirby Dach	3 362 500 $ (8)
-Salary Remaining :	3 362 500 $
Pius Suter	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Sean Kuraly	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Ethan Bear	2 200 000 $ (7)
-Salary Remaining :	2 200 000 $
Pavel Francouz	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Moritz Seider	1 713 333 $ (2)
-Salary Remaining :	1 713 333 $
Kieffer Bellows	1 200 000 $ (5)
-Salary Remaining :	1 200 000 $
Corey Perry	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Kyle Clifford	762 500 $ (3)
-Salary Remaining :	762 500 $
Brogan Rafferty	750 000 $ (4)
-Salary Remaining :	750 000 $
Michael Pezzetta	750 000 $ (2)
-Salary Remaining :	750 000 $
Josh Mahura	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 78 215 583 $
Year 11 : 63 465 583 $
Year 12 : 45 002 250 $
Year 13 : 32 972 750 $
Salary Average Commitment
Year 10 : 78 215 582 $
Year 11 : 63 465 582 $
Year 12 : 45 002 249 $
Year 13 : 32 972 749 $
Salary Cap with 1 Way Contract
Year 10 : 78 215 582 $
Year 11 : 63 465 582 $
Year 12 : 45 002 249 $
Year 13 : 32 972 749 $

Farm Players Salaries
Ronnie Attard	135 000 $ (2)
Salary Remaining :	135 000 $
Ivan Morozov	92 500 $ (3)
Salary Remaining :	92 500 $
Gannon Laroque	86 750 $ (3)
Salary Remaining :	86 750 $
Taylor Gauthier	85 917 $ (3)
Salary Remaining :	85 917 $
Jansen Harkins	85 000 $ (4)
Salary Remaining :	85 000 $
Taro Hirose	85 000 $ (4)
Salary Remaining :	85 000 $
Mikko Kokkonen	84 667 $ (3)
Salary Remaining :	84 667 $
Jordan Harris	84 250 $ (3)
Salary Remaining :	84 250 $
Ukko-Pekka Luukkonen	83 750 $ (1)
Salary Remaining :	83 750 $
Seth Barton	83 250 $ (3)
Salary Remaining :	83 250 $
Donovan Sebrango	82 833 $ (3)
Salary Remaining :	82 833 $
Ole Bjorgvik-Holm	82 500 $ (3)
Salary Remaining :	82 500 $
Isaac Ratcliffe	81 375 $ (1)
Salary Remaining :	81 375 $
Otto Koivula	80 000 $ (2)
Salary Remaining :	80 000 $
Vasily Ponomarev	79 500 $ (3)
Salary Remaining :	79 500 $
Egor Afanasyev	78 917 $ (3)
Salary Remaining :	78 917 $
Kaedan Korczak	78 917 $ (3)
Salary Remaining :	78 917 $
Jonas Rondbjerg	76 667 $ (2)
Salary Remaining :	76 667 $
Andrew Poturalski	76 250 $ (1)
Salary Remaining :	76 250 $
Beck Malenstyn	76 250 $ (1)
Salary Remaining :	76 250 $
Spencer Martin	76 250 $ (1)
Salary Remaining :	76 250 $
Jacob MacDonald	76 250 $ (2)
Salary Remaining :	76 250 $
Henrik Borgstrom	75 000 $ (1)
Salary Remaining :	75 000 $
Fredrik Karlstrom	75 000 $ (3)
Salary Remaining :	75 000 $
Dryden Hunt	75 000 $ (3)
Salary Remaining :	75 000 $
Justin Kirkland	75 000 $ (3)
Salary Remaining :	75 000 $
Luke Witkowski	75 000 $ (1)
Salary Remaining :	75 000 $
Riley Tufte	75 000 $ (3)
Salary Remaining :	75 000 $
Mikey Eyssimont	75 000 $ (3)
Salary Remaining :	75 000 $
Austin Strand (Out of Payroll)	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	30
Salary Commitment
Year 10 : 2 451 793 $
Year 11 : 1 907 918 $
Year 12 : 1 465 001 $
Year 13 : 170 000 $
Salary Average Commitment
Year 10 : 2 451 793 $
Year 11 : 1 907 918 $
Year 12 : 1 465 001 $
Year 13 : 170 000 $

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6215 - 151 $ - 0 - 0,00%
Level 2:	6074 - 91 $ - 0 - 0,00%
Level 3:	2000 - 61 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	19289
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	85 462 500 $
Pro Players Total Average Salaries	85 462 500 $
Farm Players Total Salaries	3 603 876 $
Farm Players Total Average Salaries	3 603 876 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	22 452 778 $
Projected Bank Account	22 452 778 $

Pro Players Salaries
Tyler Seguin	9 850 000 $ (1)
-Salary Remaining :	9 850 000 $
Adam Fox	9 500 000 $ (5)
-Salary Remaining :	9 500 000 $
Blake Wheeler	8 250 000 $ (3)
-Salary Remaining :	8 250 000 $
Logan Couture	8 000 000 $ (3)
-Salary Remaining :	8 000 000 $
Dylan Larkin	6 100 000 $ (2)
-Salary Remaining :	6 100 000 $
Mats Zuccarello	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Brady Skjei	5 250 000 $ (3)
-Salary Remaining :	5 250 000 $
Erik Cernak	5 200 000 $ (4)
-Salary Remaining :	5 200 000 $
Nick Jensen	4 050 000 $ (4)
-Salary Remaining :	4 050 000 $
Nino Niederreiter	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Barclay Goodrow	3 641 667 $ (4)
-Salary Remaining :	3 641 667 $
Jesse Puljujarvi	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Casey Cizikas	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Matthew Beniers	1 850 000 $ (2)
-Salary Remaining :	1 850 000 $
Jaroslav Halak	1 550 000 $ (1)
-Salary Remaining :	1 550 000 $
Rasmus Sandin	1 400 000 $ (3)
-Salary Remaining :	1 400 000 $
Justus Annunen	1 050 000 $ (2)
-Salary Remaining :	1 050 000 $
Dylan Gambrell	950 000 $ (3)
-Salary Remaining :	950 000 $
Alex Newhook	908 333 $ (2)
-Salary Remaining :	908 333 $
Jarred Tinordi	900 000 $ (2)
-Salary Remaining :	900 000 $
Markus Niemelainen	762 500 $ (2)
-Salary Remaining :	762 500 $
Derick Brassard	750 000 $ (3)
-Salary Remaining :	750 000 $
Total Pro Players	22
Salary Commitment
Year 10 : 85 462 500 $
Year 11 : 74 062 500 $
Year 12 : 46 991 667 $
Year 13 : 22 391 667 $
Salary Average Commitment
Year 10 : 85 462 500 $
Year 11 : 74 062 500 $
Year 12 : 46 991 667 $
Year 13 : 22 391 667 $
Salary Cap with 1 Way Contract
Year 10 : 85 462 500 $
Year 11 : 74 062 500 $
Year 12 : 46 991 667 $
Year 13 : 22 391 667 $

Farm Players Salaries
Mason Appleton	216 667 $ (8)
Salary Remaining :	216 667 $
Ian Mitchell	177 500 $ (1)
Salary Remaining :	177 500 $
Zack MacEwen	92 500 $ (2)
Salary Remaining :	92 500 $
Mackie Samoskevich	92 500 $ (3)
Salary Remaining :	92 500 $
Spencer Stastney	92 500 $ (3)
Salary Remaining :	92 500 $
Benoit-Olivier Groulx	91 083 $ (2)
Salary Remaining :	91 083 $
Emil Andrae	90 333 $ (3)
Salary Remaining :	90 333 $
Dylan Guenther	89 417 $ (3)
Salary Remaining :	89 417 $
Sebastian Cossa	89 417 $ (3)
Salary Remaining :	89 417 $
Riley Damiani	89 167 $ (2)
Salary Remaining :	89 167 $
Adam Ginning	88 375 $ (3)
Salary Remaining :	88 375 $
Peter DiLiberatore	88 083 $ (3)
Salary Remaining :	88 083 $
Maxwell Crozier	86 750 $ (3)
Salary Remaining :	86 750 $
Michael Milne	86 167 $ (3)
Salary Remaining :	86 167 $
Jachym Kondelik	85 500 $ (3)
Salary Remaining :	85 500 $
Sam Hentges	85 500 $ (3)
Salary Remaining :	85 500 $
Calle Sjalin	85 500 $ (3)
Salary Remaining :	85 500 $
Arvid Holm	84 583 $ (3)
Salary Remaining :	84 583 $
Raivis Ansons	84 417 $ (3)
Salary Remaining :	84 417 $
Adam Wilsby	84 250 $ (3)
Salary Remaining :	84 250 $
Jakub Pour	84 250 $ (3)
Salary Remaining :	84 250 $
Albert Johansson	82 000 $ (3)
Salary Remaining :	82 000 $
Nikita Alexandrov	81 667 $ (3)
Salary Remaining :	81 667 $
Timur Ibragimov	81 333 $ (3)
Salary Remaining :	81 333 $
Reese Johnson	80 000 $ (2)
Salary Remaining :	80 000 $
Akil Thomas	79 500 $ (3)
Salary Remaining :	79 500 $
Matthew Villalta	78 750 $ (1)
Salary Remaining :	78 750 $
Zachary Gallant	78 667 $ (3)
Salary Remaining :	78 667 $
Dennis Cholowski	76 250 $ (2)
Salary Remaining :	76 250 $
Dakota Joshua	76 250 $ (1)
Salary Remaining :	76 250 $
Scott Sabourin	75 000 $ (2)
Salary Remaining :	75 000 $
Derek Stepan	75 000 $ (3)
Salary Remaining :	75 000 $
Marian Studenic	75 000 $ (2)
Salary Remaining :	75 000 $
Louie Belpedio	75 000 $ (2)
Salary Remaining :	75 000 $
Shane Gersich	75 000 $ (1)
Salary Remaining :	75 000 $
Matthew Cairns	75 000 $ (3)
Salary Remaining :	75 000 $
Matt Tennyson	75 000 $ (1)
Salary Remaining :	75 000 $
Keaton Middleton	75 000 $ (3)
Salary Remaining :	75 000 $
Mackenzie MacEachern	75 000 $ (2)
Salary Remaining :	75 000 $
Shane Bowers	75 000 $ (3)
Salary Remaining :	75 000 $
Kyle Keyser	75 000 $ (3)
Salary Remaining :	75 000 $
Total Farm Players	41
Salary Commitment
Year 10 : 3 603 876 $
Year 11 : 3 121 376 $
Year 12 : 2 392 376 $
Year 13 : 216 667 $
Salary Average Commitment
Year 10 : 3 603 876 $
Year 11 : 3 121 376 $
Year 12 : 2 392 376 $
Year 13 : 216 667 $

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	8273 - 140 $ - 0 - 0,00%
Level 2:	6000 - 81 $ - 0 - 0,00%
Level 3:	2000 - 51 $ - 0 - 0,00%
Level 4:	4000 - 20 $ - 0 - 0,00%
Luxury :	1000 - 230 $ - 0 - 0,00%
Total Capacity :	21273
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	87 613 333 $
Pro Players Total Average Salaries	87 613 333 $
Farm Players Total Salaries	2 703 375 $
Farm Players Total Average Salaries	2 690 875 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	101 322 689 $
Projected Bank Account	101 322 689 $

Pro Players Salaries
Zach Werenski	9 500 000 $ (7)
-Salary Remaining :	9 500 000 $
Mikko Rantanen	9 250 000 $ (4)
-Salary Remaining :	9 250 000 $
Nick Suzuki	7 875 000 $ (10)
-Salary Remaining :	7 875 000 $
Ryan McDonagh	6 750 000 $ (1)
-Salary Remaining :	6 750 000 $
Claude Giroux	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Timo Meier	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Jonas Brodin	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Pierre-Luc Dubois	6 000 000 $ (6)
-Salary Remaining :	6 000 000 $
Ilya Sorokin	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Pavel Zacha	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Ryan Graves	3 166 667 $ (4)
-Salary Remaining :	3 166 667 $
Nicolas Roy	3 000 000 $ (5)
-Salary Remaining :	3 000 000 $
Carson Soucy	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Luke Kunin	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Isac Lundestrom	1 800 000 $ (4)
-Salary Remaining :	1 800 000 $
Conor Sheary	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Derek Grant	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Cam York	1 308 333 $ (2)
-Salary Remaining :	1 308 333 $
Martin Kaut	1 288 333 $ (2)
-Salary Remaining :	1 288 333 $
Urho Vaakanainen	850 000 $ (3)
-Salary Remaining :	850 000 $
Phoenix Copley	825 000 $ (2)
-Salary Remaining :	825 000 $
Ryan Murray	750 000 $ (1)
-Salary Remaining :	750 000 $
Rudolfs Balcers	750 000 $ (2)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 87 613 333 $
Year 11 : 70 363 333 $
Year 12 : 57 441 667 $
Year 13 : 40 591 667 $
Salary Average Commitment
Year 10 : 87 613 333 $
Year 11 : 70 363 333 $
Year 12 : 57 441 667 $
Year 13 : 40 591 667 $
Salary Cap with 1 Way Contract
Year 10 : 87 613 333 $
Year 11 : 70 363 333 $
Year 12 : 57 441 667 $
Year 13 : 40 591 667 $

Farm Players Salaries
Grigori Denisenko	92 500 $ (3)
Salary Remaining :	92 500 $
Ryan Fanti	88 375 $ (3)
Salary Remaining :	88 375 $
Ryan Suzuki	86 333 $ (3)
Salary Remaining :	86 333 $
Brayden Tracey	86 333 $ (3)
Salary Remaining :	86 333 $
Kole Lind	85 000 $ (2)
Salary Remaining :	85 000 $
Olivier Rodrigue	79 500 $ (3)
Salary Remaining :	79 500 $
Nathan Légaré	78 917 $ (3)
Salary Remaining :	78 917 $
Jared McIsaac	76 417 $ (3)
Salary Remaining :	76 417 $
Vincent Desharnais	76 250 $ (3)
Salary Remaining :	76 250 $
Brendan Gaunce	76 250 $ (2)
Salary Remaining :	76 250 $
Lucas Johansen	76 250 $ (2)
Salary Remaining :	76 250 $
Matthew Peca	76 250 $ (1)
Salary Remaining :	76 250 $
Brandon Davidson	75 000 $ (2)
Salary Remaining :	75 000 $
Josh Brook	75 000 $ (3)
Salary Remaining :	75 000 $
Daniel Walcott	75 000 $ (3)
Salary Remaining :	75 000 $
Griffen Molino	75 000 $ (1)
Salary Remaining :	75 000 $
Mason Jobst	75 000 $ (3)
Salary Remaining :	75 000 $
Bokondji Imama	75 000 $ (3)
Salary Remaining :	75 000 $
Noah Juulsen	75 000 $ (2)
Salary Remaining :	75 000 $
Jonah Gadjovich	75 000 $ (2)
Salary Remaining :	75 000 $
Brett Ritchie	75 000 $ (1)
Salary Remaining :	75 000 $
Zachary Emond	75 000 $ (3)
Salary Remaining :	75 000 $
Madison Bowey	75 000 $ (1)
Salary Remaining :	75 000 $
Peter Abbandonato	75 000 $ (3)
Salary Remaining :	75 000 $
Tye Felhaber	75 000 $ (3)
Salary Remaining :	75 000 $
Luka Burzan	75 000 $ (3)
Salary Remaining :	75 000 $
Filip Hallander	75 000 $ (1)
Salary Remaining :	75 000 $
Greg Meireles	75 000 $ (3)
Salary Remaining :	75 000 $
Samuel Houde	75 000 $ (3)
Salary Remaining :	75 000 $
Zach Fucale	75 000 $ (1)
Salary Remaining :	75 000 $
Philippe Desrosiers	75 000 $ (1)
Salary Remaining :	75 000 $
Landon Bow	75 000 $ (1)
Salary Remaining :	75 000 $
Evan Fitzpatrick	75 000 $ (3)
Salary Remaining :	75 000 $
Callum Booth	75 000 $ (3)
Salary Remaining :	75 000 $
Will Butcher	75 000 $ (5)
Salary Remaining :	75 000 $
Total Farm Players	35
Salary Commitment
Year 10 : 2 703 375 $
Year 11 : 2 102 125 $
Year 12 : 1 639 625 $
Year 13 : 75 000 $
Salary Average Commitment
Year 10 : 2 690 875 $
Year 11 : 2 102 125 $
Year 12 : 1 639 625 $
Year 13 : 75 000 $

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	5113 - 130 $ - 0 - 0,00%
Level 2:	5000 - 57 $ - 0 - 0,00%
Level 3:	2000 - 37 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 220 $ - 0 - 0,00%
Total Capacity :	17113
Farm
Farm Level 1:	2000 - 36 $ - 0 - 0,00%
Farm Level 2:	1000 - 14 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	101 525 000 $
Pro Players Total Average Salaries	101 525 000 $
Farm Players Total Salaries	2 527 584 $
Farm Players Total Average Salaries	2 527 584 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	52 508 314 $
Projected Bank Account	52 508 314 $

Pro Players Salaries
Seth Jones	9 500 000 $ (4)
-Salary Remaining :	9 500 000 $
Alex Pietrangelo (Out of Payroll)	8 800 000 $ (2)
-Salary Remaining :	8 800 000 $
Leon Draisaitl	8 500 000 $ (3)
-Salary Remaining :	8 500 000 $
Jakub Voracek	8 250 000 $ (1)
-Salary Remaining :	8 250 000 $
Gabriel Landeskog	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Hampus Lindholm	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Kris Letang	6 100 000 $ (3)
-Salary Remaining :	6 100 000 $
Jordan Staal	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Jake Guentzel	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Philipp Grubauer	5 900 000 $ (3)
-Salary Remaining :	5 900 000 $
Pavel Buchnevich	5 800 000 $ (4)
-Salary Remaining :	5 800 000 $
Jesper Bratt	5 450 000 $ (2)
-Salary Remaining :	5 450 000 $
Elias Lindholm (Out of Payroll)	4 850 000 $ (4)
-Salary Remaining :	4 850 000 $
Jeremy Lauzon	2 000 000 $ (5)
-Salary Remaining :	2 000 000 $
Ilya Samsonov	1 800 000 $ (9)
-Salary Remaining :	1 800 000 $
Brett Howden	1 500 000 $ (8)
-Salary Remaining :	1 500 000 $
David Farrance	1 350 000 $ (2)
-Salary Remaining :	1 350 000 $
Jon Merrill	1 200 000 $ (1)
-Salary Remaining :	1 200 000 $
Logan O'Connor	1 050 000 $ (5)
-Salary Remaining :	1 050 000 $
Conor Timmins	925 000 $ (2)
-Salary Remaining :	925 000 $
Chad Ruhwedel	800 000 $ (1)
-Salary Remaining :	800 000 $
Dennis Malgin	750 000 $ (3)
-Salary Remaining :	750 000 $
Sam Gagner	750 000 $ (2)
-Salary Remaining :	750 000 $
Eric Staal	750 000 $ (3)
-Salary Remaining :	750 000 $
Total Pro Players	24
Salary Commitment
Year 10 : 101 525 000 $
Year 11 : 85 275 000 $
Year 12 : 55 000 000 $
Year 13 : 26 500 000 $
Salary Average Commitment
Year 10 : 101 525 000 $
Year 11 : 85 275 000 $
Year 12 : 55 000 000 $
Year 13 : 26 500 000 $
Salary Cap with 1 Way Contract
Year 10 : 101 525 000 $
Year 11 : 85 275 000 $
Year 12 : 55 000 000 $
Year 13 : 26 500 000 $

Farm Players Salaries
Caleb Jones	135 000 $ (5)
Salary Remaining :	135 000 $
Joel Kiviranta	105 000 $ (5)
Salary Remaining :	105 000 $
Nicolas Aube-Kubel	100 000 $ (5)
Salary Remaining :	100 000 $
Akira Schmid	92 500 $ (2)
Salary Remaining :	92 500 $
Jake Christiansen	92 500 $ (2)
Salary Remaining :	92 500 $
Lukas Dostal (Out of Payroll)	91 083 $ (2)
Salary Remaining :	91 083 $
Adam Beckman	89 417 $ (2)
Salary Remaining :	89 417 $
Isaak Phillips	85 917 $ (3)
Salary Remaining :	85 917 $
Jordan Kawaguchi	84 250 $ (3)
Salary Remaining :	84 250 $
Blade Jenkins	80 333 $ (3)
Salary Remaining :	80 333 $
Devin Cooley	78 750 $ (6)
Salary Remaining :	78 750 $
Grant Hutton	77 500 $ (3)
Salary Remaining :	77 500 $
Jakub Lauko	76 417 $ (3)
Salary Remaining :	76 417 $
Matt Kiersted	76 250 $ (2)
Salary Remaining :	76 250 $
Jalen Chatfield	76 250 $ (2)
Salary Remaining :	76 250 $
Chase De Leo	76 250 $ (5)
Salary Remaining :	76 250 $
Jean-Sebastien Dea	76 250 $ (1)
Salary Remaining :	76 250 $
Michael Karow	75 000 $ (3)
Salary Remaining :	75 000 $
Rhett Gardner	75 000 $ (5)
Salary Remaining :	75 000 $
Radim Zohorna	75 000 $ (2)
Salary Remaining :	75 000 $
Frederic Allard	75 000 $ (2)
Salary Remaining :	75 000 $
Liam O'Brien	75 000 $ (2)
Salary Remaining :	75 000 $
Simon Ryfors	75 000 $ (3)
Salary Remaining :	75 000 $
Noel Hoefenmayer	75 000 $ (3)
Salary Remaining :	75 000 $
Saku Maenalanen	75 000 $ (3)
Salary Remaining :	75 000 $
Mason Geertsen	75 000 $ (3)
Salary Remaining :	75 000 $
Marco Rossi	75 000 $ (3)
Salary Remaining :	75 000 $
Ivan Prosvetov	75 000 $ (2)
Salary Remaining :	75 000 $
Anthony Angello	75 000 $ (5)
Salary Remaining :	75 000 $
Johannes Kinnvall	75 000 $ (3)
Salary Remaining :	75 000 $
Jerad Rosburg	75 000 $ (3)
Salary Remaining :	75 000 $
Jimmy Huntington	75 000 $ (3)
Salary Remaining :	75 000 $
Total Farm Players	32
Salary Commitment
Year 10 : 2 618 667 $
Year 11 : 2 542 417 $
Year 12 : 1 724 417 $
Year 13 : 645 000 $
Salary Average Commitment
Year 10 : 2 618 667 $
Year 11 : 2 542 417 $
Year 12 : 1 724 417 $
Year 13 : 645 000 $

NewYork Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	4895 - 150 $ - 0 - 0,00%
Level 2:	3900 - 90 $ - 0 - 0,00%
Level 3:	2000 - 60 $ - 0 - 0,00%
Level 4:	4000 - 50 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	15795
Farm
Farm Level 1:	2000 - 40 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	89 209 524 $
Pro Players Total Average Salaries	89 209 524 $
Farm Players Total Salaries	3 519 625 $
Farm Players Total Average Salaries	3 519 625 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	23 342 901 $
Projected Bank Account	23 342 901 $

Pro Players Salaries
Artemi Panarin	11 642 860 $ (3)
-Salary Remaining :	11 642 857 $
Johnny Gaudreau	9 750 000 $ (3)
-Salary Remaining :	9 750 000 $
Kevin Fiala	7 875 000 $ (7)
-Salary Remaining :	7 875 000 $
Adam Henrique	5 825 000 $ (2)
-Salary Remaining :	5 825 000 $
Rasmus Ristolainen	5 100 000 $ (2)
-Salary Remaining :	5 100 000 $
Josh Bailey	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Jack Campbell	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Noah Hanifin	4 950 000 $ (5)
-Salary Remaining :	4 950 000 $
Tyler Bertuzzi	4 750 000 $ (6)
-Salary Remaining :	4 750 000 $
Christopher Tanev	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Jake McCabe	4 000 000 $ (4)
-Salary Remaining :	4 000 000 $
Chris Driedger	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Miles Wood	3 200 000 $ (3)
-Salary Remaining :	3 200 000 $
Max Domi	3 000 000 $ (4)
-Salary Remaining :	3 000 000 $
Andreas Athanasiou	3 000 000 $ (6)
-Salary Remaining :	3 000 000 $
Eetu Luostarinen	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Paul Stastny	1 500 000 $ (2)
-Salary Remaining :	1 500 000 $
Riley Sheahan	950 000 $ (2)
-Salary Remaining :	950 000 $
Owen Power	916 667 $ (3)
-Salary Remaining :	916 667 $
Mark Borowiecki	900 000 $ (3)
-Salary Remaining :	900 000 $
Nathan Beaulieu	850 000 $ (1)
-Salary Remaining :	850 000 $
Tyler Pitlick	750 000 $ (2)
-Salary Remaining :	750 000 $
Matthew Highmore	750 000 $ (4)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 89 209 524 $
Year 11 : 83 359 524 $
Year 12 : 61 234 524 $
Year 13 : 28 325 000 $
Salary Average Commitment
Year 10 : 89 209 524 $
Year 11 : 83 359 524 $
Year 12 : 61 234 524 $
Year 13 : 28 325 000 $
Salary Cap with 1 Way Contract
Year 10 : 89 209 524 $
Year 11 : 83 359 524 $
Year 12 : 61 234 524 $
Year 13 : 28 325 000 $

Farm Players Salaries
Nate Schmidt	595 000 $ (2)
Salary Remaining :	595 000 $
Ryan Reaves	175 000 $ (2)
Salary Remaining :	175 000 $
Matt Martin	150 000 $ (1)
Salary Remaining :	150 000 $
Ross Johnston	110 000 $ (2)
Salary Remaining :	110 000 $
Cole Guttman	95 000 $ (3)
Salary Remaining :	95 000 $
Georgii Merkulov	92 500 $ (3)
Salary Remaining :	92 500 $
Tyler Kleven	91 667 $ (3)
Salary Remaining :	91 667 $
Wayne Simmonds	90 000 $ (1)
Salary Remaining :	90 000 $
Ville Petman	88 375 $ (3)
Salary Remaining :	88 375 $
Zachary Uens	85 917 $ (3)
Salary Remaining :	85 917 $
Peetro Seppälä	85 500 $ (3)
Salary Remaining :	85 500 $
Tyler Angle	85 083 $ (3)
Salary Remaining :	85 083 $
Sam Carrick	85 000 $ (2)
Salary Remaining :	85 000 $
Markus Nurmi	84 250 $ (3)
Salary Remaining :	84 250 $
Strauss Mann	84 250 $ (3)
Salary Remaining :	84 250 $
Eemil Viro	82 833 $ (3)
Salary Remaining :	82 833 $
Milos Kelemen	81 750 $ (3)
Salary Remaining :	81 750 $
Filip Gustavsson	78 750 $ (8)
Salary Remaining :	78 750 $
Dmitri Samorukov	77 500 $ (3)
Salary Remaining :	77 500 $
Brady Keeper	76 250 $ (4)
Salary Remaining :	76 250 $
Kyle Burroughs	75 000 $ (2)
Salary Remaining :	75 000 $
Justin Dowling	75 000 $ (2)
Salary Remaining :	75 000 $
Alexei Toropchenko	75 000 $ (3)
Salary Remaining :	75 000 $
Magnus Hellberg	75 000 $ (2)
Salary Remaining :	75 000 $
Alex Petrovic	75 000 $ (3)
Salary Remaining :	75 000 $
Connor Carrick	75 000 $ (3)
Salary Remaining :	75 000 $
Kiefer Sherwood	75 000 $ (1)
Salary Remaining :	75 000 $
Phillip Di Giuseppe	75 000 $ (3)
Salary Remaining :	75 000 $
Kyle Criscuolo	75 000 $ (1)
Salary Remaining :	75 000 $
Tanner Kaspick	75 000 $ (3)
Salary Remaining :	75 000 $
Cole Coskey	75 000 $ (3)
Salary Remaining :	75 000 $
Ronald Knot	75 000 $ (3)
Salary Remaining :	75 000 $
Jack Becker	75 000 $ (3)
Salary Remaining :	75 000 $
Troy Grosenick	75 000 $ (3)
Salary Remaining :	75 000 $
Givani Smith	75 000 $ (3)
Salary Remaining :	75 000 $
Total Farm Players	35
Salary Commitment
Year 10 : 3 519 625 $
Year 11 : 3 129 625 $
Year 12 : 1 939 625 $
Year 13 : 155 000 $
Salary Average Commitment
Year 10 : 3 519 625 $
Year 11 : 3 129 625 $
Year 12 : 1 939 625 $
Year 13 : 155 000 $

NewYork Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	5200 - 180 $ - 0 - 0,00%
Level 2:	5000 - 90 $ - 0 - 0,00%
Level 3:	2000 - 65 $ - 0 - 0,00%
Level 4:	4000 - 45 $ - 0 - 0,00%
Luxury :	1000 - 380 $ - 0 - 0,00%
Total Capacity :	17200
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	82 113 333 $
Pro Players Total Average Salaries	81 613 334 $
Farm Players Total Salaries	3 959 152 $
Farm Players Total Average Salaries	3 957 902 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	19 920 102 $
Projected Bank Account	19 920 102 $

Pro Players Salaries
Patrick Kane	10 500 000 $ (3)
-Salary Remaining :	10 500 000 $
Kirill Kaprizov	9 000 000 $ (8)
-Salary Remaining :	9 000 000 $
Chris Kreider	6 500 000 $ (4)
-Salary Remaining :	6 500 000 $
Mark Scheifele	6 125 000 $ (2)
-Salary Remaining :	6 125 000 $
Erik Johnson	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Igor Shesterkin	5 666 667 $ (9)
-Salary Remaining :	5 666 667 $
Phillip Danault	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Rasmus Andersson	4 550 000 $ (3)
-Salary Remaining :	4 550 000 $
Devon Toews	4 100 000 $ (2)
-Salary Remaining :	4 100 000 $
Cody Ceci	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Martin Necas	3 000 000 $ (2)
-Salary Remaining :	3 000 000 $
Vladislav Namestnikov	2 500 000 $ (3)
-Salary Remaining :	2 500 000 $
Adin Hill	2 175 000 $ (3)
-Salary Remaining :	2 175 000 $
Justin Holl	2 000 000 $ (4)
-Salary Remaining :	2 000 000 $
Trevor Moore	1 875 000 $ (2)
-Salary Remaining :	1 875 000 $
Trevor Zegras	1 775 000 $ (2)
-Salary Remaining :	1 775 000 $
Sammy Blais	1 525 000 $ (4)
-Salary Remaining :	1 525 000 $
Cole Caufield	1 308 333 $ (2)
-Salary Remaining :	1 308 333 $
Colin Blackwell	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Anton Stralman	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Andrei Kuzmenko	950 000 $ (3)
-Salary Remaining :	950 000 $
Kaiden Guhle	863 333 $ (3)
-Salary Remaining :	863 333 $
Alexandre Carrier	750 000 $ (4)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 82 113 333 $
Year 11 : 76 113 333 $
Year 12 : 52 480 000 $
Year 13 : 25 441 667 $
Salary Average Commitment
Year 10 : 81 613 334 $
Year 11 : 75 613 334 $
Year 12 : 51 980 001 $
Year 13 : 25 441 668 $
Salary Cap with 1 Way Contract
Year 10 : 81 613 334 $
Year 11 : 75 613 334 $
Year 12 : 51 980 001 $
Year 13 : 25 441 668 $

Farm Players Salaries
Ryan Ellis	625 000 $ (1)
Salary Remaining :	625 000 $
Andrew Ladd	550 000 $ (2)
Salary Remaining :	550 000 $
Joel Armia	340 000 $ (1)
Salary Remaining :	340 000 $
Philippe Myers	250 000 $ (3)
Salary Remaining :	250 000 $
William Eklund	117 500 $ (2)
Salary Remaining :	117 500 $
Jiri Kulich	95 000 $ (3)
Salary Remaining :	95 000 $
Cameron Hillis	91 000 $ (2)
Salary Remaining :	91 000 $
Sean Farrell	89 750 $ (3)
Salary Remaining :	89 750 $
Linus Karlsson	88 375 $ (3)
Salary Remaining :	88 375 $
Eetu Makiniemi	86 750 $ (3)
Salary Remaining :	86 750 $
Samuel Walker	85 500 $ (3)
Salary Remaining :	85 500 $
Marc Del Gaizo	85 083 $ (3)
Salary Remaining :	85 083 $
Rafael Harvey-Pinard	82 500 $ (3)
Salary Remaining :	82 500 $
Mikhail Abramov	80 944 $ (3)
Salary Remaining :	80 944 $
Brad Hunt	80 000 $ (2)
Salary Remaining :	80 000 $
Hunter Drew	79 333 $ (2)
Salary Remaining :	79 333 $
Matt Filipe	78 750 $ (3)
Salary Remaining :	78 750 $
Yegor Zamula	78 667 $ (2)
Salary Remaining :	78 667 $
Robbie Russo	75 000 $ (2)
Salary Remaining :	75 000 $
Cole Bardreau	75 000 $ (3)
Salary Remaining :	75 000 $
Riley Barber	75 000 $ (3)
Salary Remaining :	75 000 $
Dylan McIlrath	75 000 $ (2)
Salary Remaining :	75 000 $
Anthony Greco	75 000 $ (2)
Salary Remaining :	75 000 $
Corey Schueneman	75 000 $ (2)
Salary Remaining :	75 000 $
Gage Quinney	75 000 $ (2)
Salary Remaining :	75 000 $
Tyler Sikura	75 000 $ (3)
Salary Remaining :	75 000 $
Antoine Bibeau	75 000 $ (3)
Salary Remaining :	75 000 $
Martin Frk	75 000 $ (1)
Salary Remaining :	75 000 $
Carl Dahlstrom	75 000 $ (2)
Salary Remaining :	75 000 $
Joe Vrbetic	75 000 $ (3)
Salary Remaining :	75 000 $
Filip Lindberg	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	31
Salary Commitment
Year 10 : 3 959 152 $
Year 11 : 2 919 152 $
Year 12 : 1 397 652 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 957 902 $
Year 11 : 2 917 902 $
Year 12 : 1 397 652 $
Year 13 : 0 $

Ottawa Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	5039 - 102 $ - 0 - 0,00%
Level 2:	4800 - 62 $ - 0 - 0,00%
Level 3:	2000 - 35 $ - 0 - 0,00%
Level 4:	4000 - 24 $ - 0 - 0,00%
Luxury :	1000 - 199 $ - 0 - 0,00%
Total Capacity :	16839
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 603 365 $
Pro Players Total Average Salaries	86 603 365 $
Farm Players Total Salaries	2 662 166 $
Farm Players Total Average Salaries	2 662 166 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	3 798 719 $
Projected Bank Account	3 798 719 $

Pro Players Salaries
Sergei Bobrovsky	10 000 000 $ (3)
-Salary Remaining :	10 000 000 $
Nico Hischier	7 250 000 $ (7)
-Salary Remaining :	7 250 000 $
Kevin Hayes	7 142 857 $ (4)
-Salary Remaining :	7 142 857 $
Mathew Barzal	7 000 000 $ (4)
-Salary Remaining :	7 000 000 $
Cam Fowler	6 500 000 $ (3)
-Salary Remaining :	6 500 000 $
Elvis Merzlikins	5 400 000 $ (3)
-Salary Remaining :	5 400 000 $
Charlie Coyle	5 250 000 $ (3)
-Salary Remaining :	5 250 000 $
Tomas Tatar	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Damon Severson	4 166 666 $ (2)
-Salary Remaining :	4 166 666 $
Marcus Pettersson	4 025 175 $ (2)
-Salary Remaining :	4 025 175 $
Adam Larsson	4 000 000 $ (3)
-Salary Remaining :	4 000 000 $
Joel Edmundson	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Oskar Sundqvist	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Gustav Forsling	2 666 667 $ (4)
-Salary Remaining :	2 666 667 $
Dillon Dube	2 300 000 $ (5)
-Salary Remaining :	2 300 000 $
Teddy Blueger	2 200 000 $ (2)
-Salary Remaining :	2 200 000 $
Jesper Fast	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Eric Robinson	1 600 000 $ (4)
-Salary Remaining :	1 600 000 $
Tobias Bjornfot	1 052 000 $ (9)
-Salary Remaining :	1 052 000 $
Brian Elliott	900 000 $ (2)
-Salary Remaining :	900 000 $
Emil Bemstrom	900 000 $ (5)
-Salary Remaining :	900 000 $
Brett Seney	750 000 $ (2)
-Salary Remaining :	750 000 $
Daniel Sprong	750 000 $ (4)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 86 603 365 $
Year 11 : 86 603 365 $
Year 12 : 65 311 524 $
Year 13 : 30 661 524 $
Salary Average Commitment
Year 10 : 86 603 365 $
Year 11 : 86 603 365 $
Year 12 : 65 311 524 $
Year 13 : 30 661 524 $
Salary Cap with 1 Way Contract
Year 10 : 86 603 365 $
Year 11 : 86 603 365 $
Year 12 : 65 311 524 $
Year 13 : 30 661 524 $

Farm Players Salaries
Nick Cousins	110 000 $ (2)
Salary Remaining :	110 000 $
Jesper Froden	92 500 $ (2)
Salary Remaining :	92 500 $
Bobby Brink	92 500 $ (3)
Salary Remaining :	92 500 $
Tyson Foerster	86 333 $ (3)
Salary Remaining :	86 333 $
Alexander Alexeyev	86 333 $ (3)
Salary Remaining :	86 333 $
Hugo Alnefelt	85 083 $ (3)
Salary Remaining :	85 083 $
Samuel Knazko	84 750 $ (3)
Salary Remaining :	84 750 $
Nick Perbix	84 250 $ (3)
Salary Remaining :	84 250 $
Ozzy Wiesblatt	83 583 $ (3)
Salary Remaining :	83 583 $
Nick Cicek	83 500 $ (3)
Salary Remaining :	83 500 $
Alex Steeves	83 417 $ (2)
Salary Remaining :	83 417 $
Matias Maccelli	83 333 $ (3)
Salary Remaining :	83 333 $
Mark Kastelic	82 167 $ (3)
Salary Remaining :	82 167 $
Wyatt Bongiovanni	80 250 $ (3)
Salary Remaining :	80 250 $
MacKenzie Entwistle	80 000 $ (2)
Salary Remaining :	80 000 $
Luke Henman	79 167 $ (3)
Salary Remaining :	79 167 $
Mark Friedman	77 500 $ (3)
Salary Remaining :	77 500 $
Arnaud Durandeau	76 250 $ (3)
Salary Remaining :	76 250 $
Dan Renouf	76 250 $ (3)
Salary Remaining :	76 250 $
Daniil Miromanov	76 250 $ (2)
Salary Remaining :	76 250 $
Jeff Malott	76 250 $ (3)
Salary Remaining :	76 250 $
Byron Froese	76 250 $ (1)
Salary Remaining :	76 250 $
Jordan Gross	76 250 $ (3)
Salary Remaining :	76 250 $
Andrew Nielson	75 000 $ (3)
Salary Remaining :	75 000 $
Nick Caamano	75 000 $ (3)
Salary Remaining :	75 000 $
Zachary Sawchenko	75 000 $ (3)
Salary Remaining :	75 000 $
Cory Schneider	75 000 $ (3)
Salary Remaining :	75 000 $
Sean Day	75 000 $ (3)
Salary Remaining :	75 000 $
Chris Tierney	75 000 $ (2)
Salary Remaining :	75 000 $
Oscar Dansk	75 000 $ (3)
Salary Remaining :	75 000 $
Axel Jonsson-Fjallby	75 000 $ (2)
Salary Remaining :	75 000 $
Ivan Lodnia	75 000 $ (3)
Salary Remaining :	75 000 $
Joel Hanley	75 000 $ (3)
Salary Remaining :	75 000 $
Total Farm Players	33
Salary Commitment
Year 10 : 2 662 166 $
Year 11 : 2 585 916 $
Year 12 : 1 993 749 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 662 166 $
Year 11 : 2 585 916 $
Year 12 : 1 993 749 $
Year 13 : 0 $

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	7537 - 87 $ - 0 - 0,00%
Level 2:	5000 - 63 $ - 0 - 0,00%
Level 3:	2000 - 43 $ - 0 - 0,00%
Level 4:	4000 - 23 $ - 0 - 0,00%
Luxury :	1000 - 205 $ - 0 - 0,00%
Total Capacity :	19537
Farm
Farm Level 1:	2000 - 32 $ - 0 - 0,00%
Farm Level 2:	1000 - 23 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	115 538 334 $
Pro Players Total Average Salaries	115 538 334 $
Farm Players Total Salaries	2 195 543 $
Farm Players Total Average Salaries	2 198 877 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	53 767 897 $
Projected Bank Account	53 767 897 $

Pro Players Salaries
Drew Doughty	11 000 000 $ (4)
-Salary Remaining :	11 000 000 $
Andrei Vasilevskiy	9 500 000 $ (8)
-Salary Remaining :	9 500 000 $
Jeff Skinner	9 000 000 $ (2)
-Salary Remaining :	9 000 000 $
John Klingberg	7 000 000 $ (2)
-Salary Remaining :	7 000 000 $
Marc-Edouard Vlasic	7 000 000 $ (3)
-Salary Remaining :	7 000 000 $
Nathan MacKinnon	6 300 000 $ (4)
-Salary Remaining :	6 300 000 $
Brock Nelson	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Adam Pelech	5 750 000 $ (1)
-Salary Remaining :	5 750 000 $
Jordan Eberle	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Gustav Nyquist	5 500 000 $ (1)
-Salary Remaining :	5 500 000 $
Joel Farabee	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Alex Wennberg	4 500 000 $ (1)
-Salary Remaining :	4 500 000 $
Brenden Dillon	3 900 000 $ (1)
-Salary Remaining :	3 900 000 $
Nick Foligno	3 800 000 $ (3)
-Salary Remaining :	3 800 000 $
Alexander Kerfoot	3 500 000 $ (3)
-Salary Remaining :	3 500 000 $
Craig Smith	3 100 000 $ (2)
-Salary Remaining :	3 100 000 $
Mike Reilly	3 000 000 $ (3)
-Salary Remaining :	3 000 000 $
Robert Thomas	2 800 000 $ (2)
-Salary Remaining :	2 800 000 $
Cal Clutterbuck	1 750 000 $ (1)
-Salary Remaining :	1 750 000 $
Juuso Valimaki	1 550 000 $ (10)
-Salary Remaining :	1 550 000 $
Justin Braun	1 000 000 $ (2)
-Salary Remaining :	1 000 000 $
Anthony Stolarz	950 000 $ (1)
-Salary Remaining :	950 000 $
Joe Veleno	894 167 $ (2)
-Salary Remaining :	894 167 $
Oliver Wahlstrom	894 167 $ (2)
-Salary Remaining :	894 167 $
Devin Shore	850 000 $ (1)
-Salary Remaining :	850 000 $
Nathan Bastian	825 000 $ (3)
-Salary Remaining :	825 000 $
Pierre-Olivier Joseph	825 000 $ (2)
-Salary Remaining :	825 000 $
Morgan Frost	800 000 $ (2)
-Salary Remaining :	800 000 $
Trevor Lewis	800 000 $ (2)
-Salary Remaining :	800 000 $
Marc Staal	750 000 $ (3)
-Salary Remaining :	750 000 $
Ryan Poehling	750 000 $ (2)
-Salary Remaining :	750 000 $
Keith Kinkaid	750 000 $ (2)
-Salary Remaining :	750 000 $
Total Pro Players	32
Salary Commitment
Year 10 : 115 538 334 $
Year 11 : 92 338 334 $
Year 12 : 57 725 000 $
Year 13 : 28 350 000 $
Salary Average Commitment
Year 10 : 115 538 334 $
Year 11 : 92 338 334 $
Year 12 : 57 725 000 $
Year 13 : 28 350 000 $
Salary Cap with 1 Way Contract
Year 10 : 115 538 334 $
Year 11 : 92 338 334 $
Year 12 : 57 725 000 $
Year 13 : 28 350 000 $

Farm Players Salaries
Devon Levi	92 500 $ (3)
Salary Remaining :	92 500 $
Mathew Knies	92 500 $ (3)
Salary Remaining :	92 500 $
Noah Cates	92 500 $ (3)
Salary Remaining :	92 500 $
Corson Ceulemans	92 500 $ (3)
Salary Remaining :	92 500 $
Dylan Holloway	92 500 $ (3)
Salary Remaining :	92 500 $
Jordan Spence	91 917 $ (2)
Salary Remaining :	91 917 $
Wyatt Kaiser	91 667 $ (3)
Salary Remaining :	91 667 $
Marc McLaughlin	88 375 $ (2)
Salary Remaining :	88 375 $
Adam Sykora	87 000 $ (3)
Salary Remaining :	87 000 $
Lukas Svejkovsky	85 917 $ (3)
Salary Remaining :	85 917 $
Jordan Frasca	85 917 $ (3)
Salary Remaining :	85 917 $
Max Gildon	85 583 $ (3)
Salary Remaining :	85 583 $
Danila Klimovich	85 583 $ (3)
Salary Remaining :	85 583 $
Decline Carlile	85 500 $ (3)
Salary Remaining :	85 500 $
Jean-Luc Foudy	84 750 $ (3)
Salary Remaining :	84 750 $
Samuel Bolduc	84 250 $ (3)
Salary Remaining :	84 250 $
Walker Duehr	82 750 $ (2)
Salary Remaining :	82 750 $
Vladislav Firstov	82 500 $ (3)
Salary Remaining :	82 500 $
Tristen Robins	79 750 $ (3)
Salary Remaining :	79 750 $
Aidan Dudas	78 667 $ (3)
Salary Remaining :	78 667 $
Joseph Woll	76 667 $ (3)
Salary Remaining :	76 667 $
Max McCormick	76 250 $ (2)
Salary Remaining :	76 250 $
Austin Poganski	75 000 $ (1)
Salary Remaining :	75 000 $
Joseph Cecconi	75 000 $ (3)
Salary Remaining :	75 000 $
Brandon Gignac	75 000 $ (3)
Salary Remaining :	75 000 $
Jon Gillies (Out of Payroll)	75 000 $ (2)
Salary Remaining :	75 000 $
Lane Pederson	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	27
Salary Commitment
Year 10 : 2 270 543 $
Year 11 : 2 195 543 $
Year 12 : 1 716 251 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 273 877 $
Year 11 : 2 198 877 $
Year 12 : 1 709 585 $
Year 13 : 0 $

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paints Arena
Level 1:	6387 - 105 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 42 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 225 $ - 0 - 0,00%
Total Capacity :	18387
Farm
Farm Level 1:	2000 - 36 $ - 0 - 0,00%
Farm Level 2:	1000 - 16 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 404 791 $
Pro Players Total Average Salaries	86 404 791 $
Farm Players Total Salaries	3 207 542 $
Farm Players Total Average Salaries	3 200 375 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	58 423 763 $
Projected Bank Account	58 423 763 $

Pro Players Salaries
Auston Matthews	11 634 000 $ (4)
-Salary Remaining :	11 634 000 $
Patrik Laine	8 700 000 $ (6)
-Salary Remaining :	8 700 000 $
Victor Hedman	7 875 000 $ (3)
-Salary Remaining :	7 875 000 $
Vladimir Tarasenko	7 500 000 $ (1)
-Salary Remaining :	7 500 000 $
Clayton Keller	7 150 000 $ (4)
-Salary Remaining :	7 150 000 $
James van Riemsdyk	7 000 000 $ (3)
-Salary Remaining :	7 000 000 $
Jaden Schwartz	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Robin Lehner	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Brandon Tanev (Out of Payroll)	3 500 000 $ (2)
-Salary Remaining :	3 500 000 $
Brock McGinn	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Carl Hagelin	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Patrik Nemeth	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Jake Bean (Out of Payroll)	2 333 333 $ (8)
-Salary Remaining :	2 333 333 $
Dmitry Kulikov	2 250 000 $ (2)
-Salary Remaining :	2 250 000 $
Evan Rodrigues	2 000 000 $ (1)
-Salary Remaining :	2 000 000 $
Casey DeSmith	1 800 000 $ (2)
-Salary Remaining :	1 800 000 $
Trent Frederic	1 050 000 $ (5)
-Salary Remaining :	1 050 000 $
Kirill Marchenko	925 000 $ (3)
-Salary Remaining :	925 000 $
Cody Glass	874 125 $ (9)
-Salary Remaining :	874 125 $
Ty Smith	863 333 $ (1)
-Salary Remaining :	863 333 $
Mark Pysyk	850 000 $ (3)
-Salary Remaining :	850 000 $
Zach Bogosian	850 000 $ (2)
-Salary Remaining :	850 000 $
Patrick Brown	750 000 $ (3)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 86 404 791 $
Year 11 : 76 041 458 $
Year 12 : 57 391 458 $
Year 13 : 31 741 458 $
Salary Average Commitment
Year 10 : 86 404 791 $
Year 11 : 76 041 458 $
Year 12 : 57 391 458 $
Year 13 : 31 741 458 $
Salary Cap with 1 Way Contract
Year 10 : 86 404 791 $
Year 11 : 76 041 458 $
Year 12 : 57 391 458 $
Year 13 : 31 741 458 $

Farm Players Salaries
John Moore	275 000 $ (2)
Salary Remaining :	275 000 $
Laurent Brossoit	232 500 $ (2)
Salary Remaining :	232 500 $
Jordan Martinook	180 000 $ (1)
Salary Remaining :	180 000 $
Sampo Ranta	120 833 $ (2)
Salary Remaining :	120 833 $
Dylan Samberg	117 500 $ (2)
Salary Remaining :	117 500 $
Ryan Merkley	116 333 $ (2)
Salary Remaining :	116 333 $
Shane Wright	95 000 $ (3)
Salary Remaining :	95 000 $
Alec Regula	89 417 $ (2)
Salary Remaining :	89 417 $
Ty Glover	85 917 $ (2)
Salary Remaining :	85 917 $
Jack St.Ivany	85 750 $ (3)
Salary Remaining :	85 750 $
Oskari Salminen	85 500 $ (3)
Salary Remaining :	85 500 $
Oskari Laaksonen	85 333 $ (3)
Salary Remaining :	85 333 $
Scott Reedy	84 250 $ (3)
Salary Remaining :	84 250 $
Max Ellis	83 875 $ (3)
Salary Remaining :	83 875 $
Daemon Hunt	82 833 $ (3)
Salary Remaining :	82 833 $
Elliot Desnoyers	82 500 $ (3)
Salary Remaining :	82 500 $
Philippe Daoust	82 167 $ (3)
Salary Remaining :	82 167 $
Robin Salo	80 000 $ (2)
Salary Remaining :	80 000 $
Clark Bishop	80 000 $ (4)
Salary Remaining :	80 000 $
Gabriel Fortier	79 167 $ (3)
Salary Remaining :	79 167 $
T.J. Tynan	78 750 $ (3)
Salary Remaining :	78 750 $
Axel Andersson	77 250 $ (3)
Salary Remaining :	77 250 $
Matej Pekar	76 417 $ (3)
Salary Remaining :	76 417 $
Bobby McMann	76 250 $ (3)
Salary Remaining :	76 250 $
Nathan Todd	75 000 $ (2)
Salary Remaining :	75 000 $
Hudson Fasching	75 000 $ (3)
Salary Remaining :	75 000 $
Maxime Lajoie	75 000 $ (4)
Salary Remaining :	75 000 $
Joseph Gambardella	75 000 $ (2)
Salary Remaining :	75 000 $
Jonas Johansson (Out of Payroll)	75 000 $ (3)
Salary Remaining :	75 000 $
Brent Gates	75 000 $ (3)
Salary Remaining :	75 000 $
Linus Hogberg	75 000 $ (3)
Salary Remaining :	75 000 $
Tyler Inamoto	75 000 $ (3)
Salary Remaining :	75 000 $
Alex Stalock	75 000 $ (1)
Salary Remaining :	75 000 $
Brian Pinho	75 000 $ (1)
Salary Remaining :	75 000 $
Total Farm Players	34
Salary Commitment
Year 10 : 3 282 542 $
Year 11 : 2 952 542 $
Year 12 : 1 685 042 $
Year 13 : 155 000 $
Salary Average Commitment
Year 10 : 3 275 375 $
Year 11 : 2 945 375 $
Year 12 : 1 677 875 $
Year 13 : 155 000 $

SanJose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center at San Jose
Level 1:	5562 - 120 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 50 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	17562
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	69 276 666 $
Pro Players Total Average Salaries	69 276 666 $
Farm Players Total Salaries	2 788 916 $
Farm Players Total Average Salaries	2 801 416 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	82 230 350 $
Projected Bank Account	82 230 350 $

Pro Players Salaries
Taylor Hall	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Rasmus Dahlin	6 000 000 $ (4)
-Salary Remaining :	6 000 000 $
Nick Schmaltz	5 850 000 $ (3)
-Salary Remaining :	5 850 000 $
Andrew Copp	5 625 000 $ (4)
-Salary Remaining :	5 625 000 $
Oliver Bjorkstrand	5 400 000 $ (4)
-Salary Remaining :	5 400 000 $
Mike Hoffman	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Shayne Gostisbehere	4 500 000 $ (3)
-Salary Remaining :	4 500 000 $
Alex Killorn	4 450 000 $ (2)
-Salary Remaining :	4 450 000 $
John Marino	4 400 000 $ (7)
-Salary Remaining :	4 400 000 $
Kailer Yamamoto	3 100 000 $ (6)
-Salary Remaining :	3 100 000 $
Anton Forsberg	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Sean Walker	2 650 000 $ (2)
-Salary Remaining :	2 650 000 $
Nick Ritchie	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Filip Zadina	1 825 000 $ (3)
-Salary Remaining :	1 825 000 $
Kevin Lankinen	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Troy Terry	1 450 000 $ (9)
-Salary Remaining :	1 450 000 $
Jujhar Khaira	975 000 $ (3)
-Salary Remaining :	975 000 $
Vasily Podkolzin	925 000 $ (3)
-Salary Remaining :	925 000 $
K'Andre Miller	925 000 $ (1)
-Salary Remaining :	925 000 $
Matt Boldy	880 833 $ (2)
-Salary Remaining :	880 833 $
Jiri Patera	800 000 $ (1)
-Salary Remaining :	800 000 $
Andy Andreoff	762 500 $ (3)
-Salary Remaining :	762 500 $
Boris Katchouk	758 333 $ (3)
-Salary Remaining :	758 333 $
Kale Clague	750 000 $ (5)
-Salary Remaining :	750 000 $
Total Pro Players	24
Salary Commitment
Year 10 : 69 276 666 $
Year 11 : 60 801 666 $
Year 12 : 46 820 833 $
Year 13 : 26 725 000 $
Salary Average Commitment
Year 10 : 69 276 666 $
Year 11 : 60 801 666 $
Year 12 : 46 820 833 $
Year 13 : 26 725 000 $
Salary Cap with 1 Way Contract
Year 10 : 69 276 666 $
Year 11 : 60 801 666 $
Year 12 : 46 820 833 $
Year 13 : 26 725 000 $

Farm Players Salaries
Jake Gardiner	405 000 $ (2)
Salary Remaining :	405 000 $
Justin Schultz	300 000 $ (1)
Salary Remaining :	300 000 $
Karel Vejmelka	272 500 $ (3)
Salary Remaining :	272 500 $
Erik Brannstrom	99 000 $ (3)
Salary Remaining :	99 000 $
Philip Tomasino	86 333 $ (3)
Salary Remaining :	86 333 $
Michael Dipietro	84 000 $ (2)
Salary Remaining :	84 000 $
Gage Goncalves	82 000 $ (3)
Salary Remaining :	82 000 $
Cole Reinhardt	81 333 $ (3)
Salary Remaining :	81 333 $
Filip Kral	81 000 $ (3)
Salary Remaining :	81 000 $
Ryan Lomberg	80 000 $ (1)
Salary Remaining :	80 000 $
Mike Hardman	80 000 $ (1)
Salary Remaining :	80 000 $
Luke Evangelista	79 750 $ (3)
Salary Remaining :	79 750 $
Calen Addison	79 500 $ (2)
Salary Remaining :	79 500 $
Stefan Noesen	76 250 $ (1)
Salary Remaining :	76 250 $
Sheldon Dries	76 250 $ (1)
Salary Remaining :	76 250 $
Kevin Connauton	76 000 $ (1)
Salary Remaining :	76 000 $
Danny O'Regan	75 000 $ (1)
Salary Remaining :	75 000 $
Adam Clendening	75 000 $ (3)
Salary Remaining :	75 000 $
Nick Seeler	75 000 $ (2)
Salary Remaining :	75 000 $
Joel L'Esperance	75 000 $ (3)
Salary Remaining :	75 000 $
Seth Griffith	75 000 $ (1)
Salary Remaining :	75 000 $
C.J. Smith	75 000 $ (1)
Salary Remaining :	75 000 $
Michael Amadio	75 000 $ (2)
Salary Remaining :	75 000 $
Dakota Mermis	75 000 $ (1)
Salary Remaining :	75 000 $
Trey Fix-Wolansky	75 000 $ (3)
Salary Remaining :	75 000 $
Vinni Lettieri	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	26
Salary Commitment
Year 10 : 2 788 916 $
Year 11 : 1 800 416 $
Year 12 : 1 006 916 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 801 416 $
Year 11 : 1 800 416 $
Year 12 : 1 006 916 $
Year 13 : 0 $

Seattle Kraken

Arena Capacity - Ticket Price Attendance - %
Arena Name	Climate Pledge Arena
Level 1:	6118 - 125 $ - 0 - 0,00%
Level 2:	5000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 42 $ - 0 - 0,00%
Level 4:	4000 - 26 $ - 0 - 0,00%
Luxury :	1000 - 230 $ - 0 - 0,00%
Total Capacity :	18118
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	94 653 500 $
Pro Players Total Average Salaries	95 386 834 $
Farm Players Total Salaries	3 257 107 $
Farm Players Total Average Salaries	3 227 607 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	44 286 347 $
Projected Bank Account	44 286 347 $

Pro Players Salaries
Jack Eichel	10 000 000 $ (9)
-Salary Remaining :	10 000 000 $
Tomas Hertl (Out of Payroll)	8 137 000 $ (2)
-Salary Remaining :	8 137 000 $
Ivan Provorov	6 750 000 $ (7)
-Salary Remaining :	6 750 000 $
Brayden Schenn	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Evgeni Malkin	6 100 000 $ (3)
-Salary Remaining :	6 100 000 $
Cam Atkinson	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Andre Burakovsky	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Jared McCann	5 000 000 $ (6)
-Salary Remaining :	5 000 000 $
Jesperi Kotkaniemi	4 820 000 $ (2)
-Salary Remaining :	4 820 000 $
Jake DeBrusk	4 000 000 $ (5)
-Salary Remaining :	4 000 000 $
Carter Hart	3 979 000 $ (1)
-Salary Remaining :	3 979 000 $
Kevin Shattenkirk	3 900 000 $ (2)
-Salary Remaining :	3 900 000 $
Dylan Strome	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Mackenzie Blackwood	2 800 000 $ (7)
-Salary Remaining :	2 800 000 $
Ilya Lyubushkin	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Adam Boqvist	2 600 000 $ (2)
-Salary Remaining :	2 600 000 $
Jacob Middleton	2 450 000 $ (2)
-Salary Remaining :	2 450 000 $
Mike Smith	2 200 000 $ (1)
-Salary Remaining :	2 200 000 $
Jake Evans	1 750 000 $ (4)
-Salary Remaining :	1 750 000 $
Jani Hakanpaa	1 500 000 $ (1)
-Salary Remaining :	1 500 000 $
Michael Rasmussen	1 460 000 $ (3)
-Salary Remaining :	1 460 000 $
Eeli Tolvanen	1 450 000 $ (6)
-Salary Remaining :	1 450 000 $
Bowen Byram	894 167 $ (1)
-Salary Remaining :	894 167 $
Evan Bouchard	863 333 $ (1)
-Salary Remaining :	863 333 $
Total Pro Players	24
Salary Commitment
Year 10 : 94 653 500 $
Year 11 : 75 217 000 $
Year 12 : 44 810 000 $
Year 13 : 31 750 000 $
Salary Average Commitment
Year 10 : 95 386 834 $
Year 11 : 75 217 000 $
Year 12 : 44 810 000 $
Year 13 : 31 750 000 $
Salary Cap with 1 Way Contract
Year 10 : 95 386 834 $
Year 11 : 75 217 000 $
Year 12 : 44 810 000 $
Year 13 : 31 750 000 $

Farm Players Salaries
Petr Mrazek	380 000 $ (2)
Salary Remaining :	380 000 $
William Carrier	140 000 $ (2)
Salary Remaining :	140 000 $
Andrew Cogliano	125 000 $ (3)
Salary Remaining :	125 000 $
Christian Fischer	112 588 $ (1)
Salary Remaining :	112 588 $
Brendan Smith	110 000 $ (3)
Salary Remaining :	110 000 $
Lassi Thomson	92 500 $ (3)
Salary Remaining :	92 500 $
Brandon Scanlin	92 500 $ (3)
Salary Remaining :	92 500 $
Jesper Wallstedt	92 500 $ (3)
Salary Remaining :	92 500 $
Alex Vlasic	91 667 $ (3)
Salary Remaining :	91 667 $
Alex Turcotte	89 417 $ (2)
Salary Remaining :	89 417 $
Fabian Lysell	89 417 $ (3)
Salary Remaining :	89 417 $
Arvid Soderblom	88 375 $ (3)
Salary Remaining :	88 375 $
Jesse Ylonen	88 083 $ (2)
Salary Remaining :	88 083 $
Elmer Soderblom	87 833 $ (3)
Salary Remaining :	87 833 $
Yan Kuznetsov	87 000 $ (3)
Salary Remaining :	87 000 $
Oskar Back	85 083 $ (3)
Salary Remaining :	85 083 $
Simon Lundmark	85 033 $ (3)
Salary Remaining :	85 033 $
Stanislav Svozil	84 750 $ (3)
Salary Remaining :	84 750 $
Aarne Talvitie	84 250 $ (3)
Salary Remaining :	84 250 $
Michal Teply	82 000 $ (3)
Salary Remaining :	82 000 $
Ronan Seeley	81 000 $ (3)
Salary Remaining :	81 000 $
Arturs Silovs	79 611 $ (1)
Salary Remaining :	79 611 $
Aliaksei Protas	78 917 $ (3)
Salary Remaining :	78 917 $
Dillon Heatherington	76 250 $ (1)
Salary Remaining :	76 250 $
Liam Foudy	76 250 $ (3)
Salary Remaining :	76 250 $
Nic Petan	76 250 $ (3)
Salary Remaining :	76 250 $
Alex Barre-Boulet	75 833 $ (2)
Salary Remaining :	75 833 $
Aleksi Heponiemi	75 000 $ (2)
Salary Remaining :	75 000 $
Matthew Strome	75 000 $ (3)
Salary Remaining :	75 000 $
Michael Del Zotto	75 000 $ (1)
Salary Remaining :	75 000 $
Laurent Dauphin	75 000 $ (3)
Salary Remaining :	75 000 $
Kevin Stenlund	75 000 $ (2)
Salary Remaining :	75 000 $
Alexander True	75 000 $ (3)
Salary Remaining :	75 000 $
Kirill Tyutyayev	75 000 $ (3)
Salary Remaining :	75 000 $
Matt Luff	75 000 $ (1)
Salary Remaining :	75 000 $
Total Farm Players	35
Salary Commitment
Year 10 : 3 332 107 $
Year 11 : 2 913 658 $
Year 12 : 1 990 325 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 3 302 607 $
Year 11 : 2 884 158 $
Year 12 : 1 960 825 $
Year 13 : 0 $

St-Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	5565 - 100 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 37 $ - 0 - 0,00%
Level 4:	4000 - 25 $ - 0 - 0,00%
Luxury :	1000 - 210 $ - 0 - 0,00%
Total Capacity :	17565
Farm
Farm Level 1:	2000 - 37 $ - 0 - 0,00%
Farm Level 2:	1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	86 266 666 $
Pro Players Total Average Salaries	86 266 666 $
Farm Players Total Salaries	3 373 155 $
Farm Players Total Average Salaries	3 373 155 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	20 006 122 $
Projected Bank Account	20 006 122 $

Pro Players Salaries
Darnell Nurse	9 250 000 $ (6)
-Salary Remaining :	9 250 000 $
Dougie Hamilton	9 000 000 $ (1)
-Salary Remaining :	9 000 000 $
Jack Hughes	8 000 000 $ (5)
-Salary Remaining :	8 000 000 $
Neal Pionk	5 875 000 $ (4)
-Salary Remaining :	5 875 000 $
Anthony Mantha	5 700 000 $ (5)
-Salary Remaining :	5 700 000 $
Mikael Backlund	5 350 000 $ (3)
-Salary Remaining :	5 350 000 $
Yanni Gourde	5 166 666 $ (2)
-Salary Remaining :	5 166 666 $
Rickard Rakell	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Ryan Strome	5 000 000 $ (4)
-Salary Remaining :	5 000 000 $
Samuel Girard	5 000 000 $ (9)
-Salary Remaining :	5 000 000 $
Brandon Saad	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Sam Bennett	4 425 000 $ (2)
-Salary Remaining :	4 425 000 $
Zach Whitecloud	2 750 000 $ (4)
-Salary Remaining :	2 750 000 $
Kaapo Kahkonen	2 750 000 $ (1)
-Salary Remaining :	2 750 000 $
Erik Haula	2 375 000 $ (2)
-Salary Remaining :	2 375 000 $
Ryan Donato	1 200 000 $ (2)
-Salary Remaining :	1 200 000 $
Jack Johnson	950 000 $ (2)
-Salary Remaining :	950 000 $
Anton Lundell	925 000 $ (3)
-Salary Remaining :	925 000 $
Robert Hagg	800 000 $ (3)
-Salary Remaining :	800 000 $
Stuart Skinner	750 000 $ (1)
-Salary Remaining :	750 000 $
Zach Parise	750 000 $ (2)
-Salary Remaining :	750 000 $
Nikita Soshnikov	750 000 $ (3)
-Salary Remaining :	750 000 $
Total Pro Players	22
Salary Commitment
Year 10 : 86 266 666 $
Year 11 : 68 766 666 $
Year 12 : 49 400 000 $
Year 13 : 41 575 000 $
Salary Average Commitment
Year 10 : 86 266 666 $
Year 11 : 68 766 666 $
Year 12 : 49 400 000 $
Year 13 : 41 575 000 $
Salary Cap with 1 Way Contract
Year 10 : 86 266 666 $
Year 11 : 68 766 666 $
Year 12 : 49 400 000 $
Year 13 : 41 575 000 $

Farm Players Salaries
Matt Murray (Out of Payroll)	625 000 $ (1)
Salary Remaining :	625 000 $
Tucker Poolman	250 000 $ (2)
Salary Remaining :	250 000 $
Nicolas Deslauriers	175 000 $ (1)
Salary Remaining :	175 000 $
Michael Kesselring	92 500 $ (3)
Salary Remaining :	92 500 $
Jesper Boqvist	87 413 $ (4)
Salary Remaining :	87 413 $
Rob O'Gara	87 413 $ (1)
Salary Remaining :	87 413 $
Connor Zary	86 333 $ (3)
Salary Remaining :	86 333 $
Rasmus Kupari	86 333 $ (2)
Salary Remaining :	86 333 $
Cole Schwindt	85 583 $ (3)
Salary Remaining :	85 583 $
Gianni Fairbrother	84 833 $ (3)
Salary Remaining :	84 833 $
Helge Grans	84 750 $ (3)
Salary Remaining :	84 750 $
Angus Crookshank	83 833 $ (3)
Salary Remaining :	83 833 $
Will Cuylle	82 833 $ (3)
Salary Remaining :	82 833 $
Reece Newkirk	82 833 $ (3)
Salary Remaining :	82 833 $
Damian Giroux	81 833 $ (3)
Salary Remaining :	81 833 $
Jacob Ingham	81 833 $ (1)
Salary Remaining :	81 833 $
Liam Kirk	81 333 $ (3)
Salary Remaining :	81 333 $
Chase Priskie	80 000 $ (3)
Salary Remaining :	80 000 $
Louis Domingue	77 500 $ (2)
Salary Remaining :	77 500 $
Paul Cotter	76 000 $ (3)
Salary Remaining :	76 000 $
Justin Almeida	75 000 $ (3)
Salary Remaining :	75 000 $
Carsen Twarynski	75 000 $ (2)
Salary Remaining :	75 000 $
Gabriel Carlsson	75 000 $ (3)
Salary Remaining :	75 000 $
Justin Bailey	75 000 $ (3)
Salary Remaining :	75 000 $
Victor Brattstrom	75 000 $ (1)
Salary Remaining :	75 000 $
Clayton Phillips	75 000 $ (3)
Salary Remaining :	75 000 $
Jordan Sambrook	75 000 $ (3)
Salary Remaining :	75 000 $
Michael Carcone	75 000 $ (3)
Salary Remaining :	75 000 $
Daniil Chechelev	75 000 $ (3)
Salary Remaining :	75 000 $
Matthew Hellickson	75 000 $ (3)
Salary Remaining :	75 000 $
Alex Lyon	75 000 $ (1)
Salary Remaining :	75 000 $
Andy Welinski	75 000 $ (2)
Salary Remaining :	75 000 $
Total Farm Players	32
Salary Commitment
Year 10 : 3 373 154 $
Year 11 : 2 253 909 $
Year 12 : 1 690 076 $
Year 13 : 87 412 $
Salary Average Commitment
Year 10 : 3 373 154 $
Year 11 : 2 253 909 $
Year 12 : 1 690 076 $
Year 13 : 87 412 $

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Tampa Bay Times Forum
Level 1:	7204 - 115 $ - 0 - 0,00%
Level 2:	5000 - 60 $ - 0 - 0,00%
Level 3:	2000 - 38 $ - 0 - 0,00%
Level 4:	4000 - 22 $ - 0 - 0,00%
Luxury :	1000 - 190 $ - 0 - 0,00%
Total Capacity :	19204
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	95 688 334 $
Pro Players Total Average Salaries	95 688 334 $
Farm Players Total Salaries	2 865 497 $
Farm Players Total Average Salaries	2 865 497 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	77 474 223 $
Projected Bank Account	77 474 223 $

Pro Players Salaries
Mika Zibanejad	8 500 000 $ (4)
-Salary Remaining :	8 500 000 $
Filip Forsberg	8 500 000 $ (2)
-Salary Remaining :	8 500 000 $
Miro Heiskanen	8 450 000 $ (4)
-Salary Remaining :	8 450 000 $
Andrei Svechnikov	7 750 000 $ (4)
-Salary Remaining :	7 750 000 $
Brock Boeser	6 650 000 $ (1)
-Salary Remaining :	6 650 000 $
Jonathan Quick	5 800 000 $ (3)
-Salary Remaining :	5 800 000 $
Vincent Trocheck	5 625 000 $ (4)
-Salary Remaining :	5 625 000 $
Jakub Vrana	5 250 000 $ (7)
-Salary Remaining :	5 250 000 $
Ryan Nugent-Hopkins	5 125 000 $ (2)
-Salary Remaining :	5 125 000 $
Juuse Saros	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Tony DeAngelo	5 000 000 $ (1)
-Salary Remaining :	5 000 000 $
Anthony Cirelli	4 800 000 $ (1)
-Salary Remaining :	4 800 000 $
Brett Pesce	4 025 000 $ (3)
-Salary Remaining :	4 025 000 $
Noah Dobson	4 000 000 $ (2)
-Salary Remaining :	4 000 000 $
Alex Iafallo	4 000 000 $ (1)
-Salary Remaining :	4 000 000 $
Kaapo Kakko	2 100 000 $ (2)
-Salary Remaining :	2 100 000 $
Spencer Knight (Out of Payroll)	925 000 $ (2)
-Salary Remaining :	925 000 $
Jamie Drysdale	925 000 $ (2)
-Salary Remaining :	925 000 $
Will Borgen	900 000 $ (9)
-Salary Remaining :	900 000 $
Dawson Mercer	894 167 $ (2)
-Salary Remaining :	894 167 $
Cole Perfetti	894 167 $ (2)
-Salary Remaining :	894 167 $
Ben Hutton	750 000 $ (1)
-Salary Remaining :	750 000 $
Drew O'Connor	750 000 $ (2)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 96 613 334 $
Year 11 : 75 413 334 $
Year 12 : 51 300 000 $
Year 13 : 36 475 000 $
Salary Average Commitment
Year 10 : 96 613 334 $
Year 11 : 75 413 334 $
Year 12 : 51 300 000 $
Year 13 : 36 475 000 $
Salary Cap with 1 Way Contract
Year 10 : 96 613 334 $
Year 11 : 75 413 334 $
Year 12 : 51 300 000 $
Year 13 : 36 475 000 $

Farm Players Salaries
Brinson Pasichnuk	177 500 $ (2)
Salary Remaining :	177 500 $
Craig Anderson	150 000 $ (1)
Salary Remaining :	150 000 $
Juraj Slafkovsky	95 000 $ (3)
Salary Remaining :	95 000 $
Simon Nemec	95 000 $ (3)
Salary Remaining :	95 000 $
Brad Lambert	95 000 $ (3)
Salary Remaining :	95 000 $
Bryce Kindopp	92 500 $ (2)
Salary Remaining :	92 500 $
Wyatt Aamodt	92 500 $ (3)
Salary Remaining :	92 500 $
Brendan Brisson	92 500 $ (3)
Salary Remaining :	92 500 $
Santeri Hatakka	92 500 $ (2)
Salary Remaining :	92 500 $
Isak Rosen	92 500 $ (3)
Salary Remaining :	92 500 $
Justin Barron	92 500 $ (3)
Salary Remaining :	92 500 $
Ben Meyers	91 250 $ (3)
Salary Remaining :	91 250 $
Layton Ahac	89 750 $ (3)
Salary Remaining :	89 750 $
Alexander Holtz	89 417 $ (2)
Salary Remaining :	89 417 $
Quinton Byfield	89 417 $ (2)
Salary Remaining :	89 417 $
Serron Noel	89 417 $ (3)
Salary Remaining :	89 417 $
Josh Dunne	87 413 $ (3)
Salary Remaining :	87 413 $
Michael Vukojevic	85 083 $ (3)
Salary Remaining :	85 083 $
Pavel Gogolev	83 417 $ (3)
Salary Remaining :	83 417 $
Lukas Rousek	83 000 $ (3)
Salary Remaining :	83 000 $
Jeremie Poirier	82 333 $ (3)
Salary Remaining :	82 333 $
Jackson Cates	77 500 $ (3)
Salary Remaining :	77 500 $
Jack Ahcan	75 000 $ (2)
Salary Remaining :	75 000 $
Cale Morris	75 000 $ (1)
Salary Remaining :	75 000 $
Kristians Rubins	75 000 $ (3)
Salary Remaining :	75 000 $
Ben Gleason	75 000 $ (2)
Salary Remaining :	75 000 $
Quinn Schmiemann	75 000 $ (3)
Salary Remaining :	75 000 $
Dylan Ferguson	75 000 $ (2)
Salary Remaining :	75 000 $
Matthew Wedman	75 000 $ (3)
Salary Remaining :	75 000 $
Thomas Bordeleau	75 000 $ (1)
Salary Remaining :	75 000 $
Zane McIntyre	75 000 $ (2)
Salary Remaining :	75 000 $
Olli Juolevi	75 000 $ (1)
Salary Remaining :	75 000 $
Total Farm Players	32
Salary Commitment
Year 10 : 2 865 497 $
Year 11 : 2 490 497 $
Year 12 : 1 649 163 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 865 497 $
Year 11 : 2 490 497 $
Year 12 : 1 649 163 $
Year 13 : 0 $

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Centre
Level 1:	5000 - 250 $ - 0 - 0,00%
Level 2:	5000 - 150 $ - 0 - 0,00%
Level 3:	2000 - 90 $ - 0 - 0,00%
Level 4:	4000 - 60 $ - 0 - 0,00%
Luxury :	1000 - 500 $ - 0 - 0,00%
Total Capacity :	17000
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	95 225 000 $
Pro Players Total Average Salaries	95 225 000 $
Farm Players Total Salaries	6 005 502 $
Farm Players Total Average Salaries	6 005 502 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	56 947 908 $
Projected Bank Account	56 947 908 $

Pro Players Salaries
Brayden Point	9 500 000 $ (4)
-Salary Remaining :	9 500 000 $
Steven Stamkos	8 500 000 $ (2)
-Salary Remaining :	8 500 000 $
Anders Lee	7 000 000 $ (3)
-Salary Remaining :	7 000 000 $
Torey Krug	6 500 000 $ (1)
-Salary Remaining :	6 500 000 $
Mattias Ekholm	6 250 000 $ (3)
-Salary Remaining :	6 250 000 $
T.J. Oshie	5 750 000 $ (2)
-Salary Remaining :	5 750 000 $
Joe Pavelski	5 500 000 $ (3)
-Salary Remaining :	5 500 000 $
Bo Horvat	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Alec Martinez	5 250 000 $ (3)
-Salary Remaining :	5 250 000 $
Evander Kane	5 125 000 $ (2)
-Salary Remaining :	5 125 000 $
Semyon Varlamov	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Mikhail Sergachev	4 800 000 $ (6)
-Salary Remaining :	4 800 000 $
Mario Ferraro	3 250 000 $ (2)
-Salary Remaining :	3 250 000 $
Matt Roy	3 150 000 $ (3)
-Salary Remaining :	3 150 000 $
Roope Hintz	3 150 000 $ (7)
-Salary Remaining :	3 150 000 $
Ryan Hartman	1 700 000 $ (4)
-Salary Remaining :	1 700 000 $
Scott Mayfield	1 450 000 $ (2)
-Salary Remaining :	1 450 000 $
Nic Dowd	1 300 000 $ (2)
-Salary Remaining :	1 300 000 $
Noel Acciari	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
David Krejci	1 000 000 $ (3)
-Salary Remaining :	1 000 000 $
Michael Bunting	950 000 $ (9)
-Salary Remaining :	950 000 $
Jeremy Swayman	925 000 $ (3)
-Salary Remaining :	925 000 $
Tim Stutzle	925 000 $ (4)
-Salary Remaining :	925 000 $
Alexander Edler	750 000 $ (2)
-Salary Remaining :	750 000 $
Erik Kallgren	750 000 $ (2)
-Salary Remaining :	750 000 $
Total Pro Players	25
Salary Commitment
Year 10 : 95 225 000 $
Year 11 : 88 725 000 $
Year 12 : 50 100 000 $
Year 13 : 21 025 000 $
Salary Average Commitment
Year 10 : 95 225 000 $
Year 11 : 88 725 000 $
Year 12 : 50 100 000 $
Year 13 : 21 025 000 $
Salary Cap with 1 Way Contract
Year 10 : 95 225 000 $
Year 11 : 88 725 000 $
Year 12 : 50 100 000 $
Year 13 : 21 025 000 $

Farm Players Salaries
Tyler Myers	600 000 $ (1)
Salary Remaining :	600 000 $
Jason Zucker	550 000 $ (1)
Salary Remaining :	550 000 $
Patric Hornqvist	530 000 $ (2)
Salary Remaining :	530 000 $
Cal Petersen	500 000 $ (4)
Salary Remaining :	500 000 $
Paul Byron	340 000 $ (3)
Salary Remaining :	340 000 $
Ian Cole	300 000 $ (3)
Salary Remaining :	300 000 $
Radim Simek	225 000 $ (2)
Salary Remaining :	225 000 $
Vinnie Hinostroza	170 000 $ (1)
Salary Remaining :	170 000 $
Sean Durzi	170 000 $ (2)
Salary Remaining :	170 000 $
Garnet Hathaway	150 000 $ (2)
Salary Remaining :	150 000 $
Tyler Motte	135 000 $ (3)
Salary Remaining :	135 000 $
Joonas Korpisalo	130 000 $ (3)
Salary Remaining :	130 000 $
Mattias Janmark	125 000 $ (4)
Salary Remaining :	125 000 $
Jakub Galvas	92 500 $ (2)
Salary Remaining :	92 500 $
Brian Halonen	92 500 $ (3)
Salary Remaining :	92 500 $
Josh Archibald	90 000 $ (2)
Salary Remaining :	90 000 $
Ville Heinola	86 333 $ (3)
Salary Remaining :	86 333 $
Santtu Kinnunen	85 500 $ (3)
Salary Remaining :	85 500 $
Simon Johansson	85 500 $ (3)
Salary Remaining :	85 500 $
Pontus Andreasson	84 250 $ (3)
Salary Remaining :	84 250 $
Samuel Helenius	82 833 $ (3)
Salary Remaining :	82 833 $
Pontus Holmberg	82 750 $ (3)
Salary Remaining :	82 750 $
Alexander Pashin	82 667 $ (3)
Salary Remaining :	82 667 $
Dustin Wolf	81 333 $ (3)
Salary Remaining :	81 333 $
Mikhail Maltsev	80 000 $ (2)
Salary Remaining :	80 000 $
Lukas Cormier	79 333 $ (3)
Salary Remaining :	79 333 $
Gabriel Dumont	75 000 $ (2)
Salary Remaining :	75 000 $
Michael Stone	75 000 $ (2)
Salary Remaining :	75 000 $
Lukas Parik	75 000 $ (3)
Salary Remaining :	75 000 $
Cam Dineen	75 000 $ (2)
Salary Remaining :	75 000 $
Josh Leivo	75 000 $ (2)
Salary Remaining :	75 000 $
Jayce Hawryluk	75 000 $ (3)
Salary Remaining :	75 000 $
Callahan Burke	75 000 $ (3)
Salary Remaining :	75 000 $
Nick Swaney	75 000 $ (3)
Salary Remaining :	75 000 $
Gustav Rydahl	75 000 $ (3)
Salary Remaining :	75 000 $
Stelio Mattheos	75 000 $ (3)
Salary Remaining :	75 000 $
Michael Hutchinson	75 000 $ (2)
Salary Remaining :	75 000 $
Brandon Bussi	75 000 $ (2)
Salary Remaining :	75 000 $
Alex Belzile	75 000 $ (1)
Salary Remaining :	75 000 $
Total Farm Players	39
Salary Commitment
Year 10 : 6 005 499 $
Year 11 : 4 610 499 $
Year 12 : 2 822 999 $
Year 13 : 625 000 $
Salary Average Commitment
Year 10 : 6 005 499 $
Year 11 : 4 610 499 $
Year 12 : 2 822 999 $
Year 13 : 625 000 $

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Arena
Level 1:	6910 - 125 $ - 0 - 0,00%
Level 2:	5000 - 85 $ - 0 - 0,00%
Level 3:	2000 - 61 $ - 0 - 0,00%
Level 4:	4000 - 26 $ - 0 - 0,00%
Luxury :	1000 - 185 $ - 0 - 0,00%
Total Capacity :	18910
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	85 052 501 $
Pro Players Total Average Salaries	85 052 501 $
Farm Players Total Salaries	2 692 630 $
Farm Players Total Average Salaries	2 703 880 $
Coaches Total Salaries	6 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	16 625 205 $
Projected Bank Account	16 625 205 $

Pro Players Salaries
Jamie Benn	9 500 000 $ (2)
-Salary Remaining :	9 500 000 $
Oliver Ekman-Larsson	8 250 000 $ (1)
-Salary Remaining :	8 250 000 $
Ryan Johansen	8 000 000 $ (1)
-Salary Remaining :	8 000 000 $
Bryan Little	5 291 667 $ (2)
-Salary Remaining :	5 291 667 $
J.T. Miller	5 250 000 $ (2)
-Salary Remaining :	5 250 000 $
Jakob Silfverberg	5 250 000 $ (1)
-Salary Remaining :	5 250 000 $
Darcy Kuemper	5 250 000 $ (3)
-Salary Remaining :	5 250 000 $
Bryan Rust	5 125 000 $ (2)
-Salary Remaining :	5 125 000 $
Jonathan Marchessault	5 000 000 $ (2)
-Salary Remaining :	5 000 000 $
Tyson Barrie	4 500 000 $ (2)
-Salary Remaining :	4 500 000 $
Brian Dumoulin	4 100 000 $ (2)
-Salary Remaining :	4 100 000 $
Joonas Donskoi	3 900 000 $ (2)
-Salary Remaining :	3 900 000 $
MacKenzie Weegar	3 250 000 $ (3)
-Salary Remaining :	3 250 000 $
Vladislav Gavrikov	2 800 000 $ (8)
-Salary Remaining :	2 800 000 $
Pierre Engvall	2 250 000 $ (1)
-Salary Remaining :	2 250 000 $
Ondrej Kase	1 500 000 $ (3)
-Salary Remaining :	1 500 000 $
Thomas Greiss	1 250 000 $ (2)
-Salary Remaining :	1 250 000 $
Jonas Siegenthaler	1 125 000 $ (1)
-Salary Remaining :	1 125 000 $
Lucas Raymond	925 000 $ (2)
-Salary Remaining :	925 000 $
Mason McTavish	894 167 $ (3)
-Salary Remaining :	894 167 $
Nils Hoglander	891 667 $ (2)
-Salary Remaining :	891 667 $
Victor Mete	750 000 $ (3)
-Salary Remaining :	750 000 $
Total Pro Players	22
Salary Commitment
Year 10 : 85 052 501 $
Year 11 : 60 177 501 $
Year 12 : 14 444 167 $
Year 13 : 2 800 000 $
Salary Average Commitment
Year 10 : 85 052 501 $
Year 11 : 60 177 501 $
Year 12 : 14 444 167 $
Year 13 : 2 800 000 $
Salary Cap with 1 Way Contract
Year 10 : 85 052 501 $
Year 11 : 60 177 501 $
Year 12 : 14 444 167 $
Year 13 : 2 800 000 $

Farm Players Salaries
Eric Comrie	180 000 $ (1)
Salary Remaining :	180 000 $
Carl Grundstrom	130 000 $ (1)
Salary Remaining :	130 000 $
Nicolas Meloche	95 000 $ (2)
Salary Remaining :	95 000 $
Pavel Dorofeyev	92 500 $ (3)
Salary Remaining :	92 500 $
Martin Pospisil	92 500 $ (1)
Salary Remaining :	92 500 $
Jacob Bernard-Docker	92 500 $ (2)
Salary Remaining :	92 500 $
Jack Quinn	86 333 $ (3)
Salary Remaining :	86 333 $
Malcolm Subban	85 000 $ (1)
Salary Remaining :	85 000 $
Nathan Clurman	84 250 $ (3)
Salary Remaining :	84 250 $
Wyatte Wylie	82 083 $ (3)
Salary Remaining :	82 083 $
Tyler Tucker	80 833 $ (3)
Salary Remaining :	80 833 $
Nicholas Robertson	79 680 $ (2)
Salary Remaining :	79 680 $
Philip Kemp	78 667 $ (3)
Salary Remaining :	78 667 $
Wade Allison	78 500 $ (2)
Salary Remaining :	78 500 $
Mathias Laferriere	76 867 $ (3)
Salary Remaining :	76 867 $
Semyon Der-Arguchintsev	76 667 $ (3)
Salary Remaining :	76 667 $
Jack Studnicka	76 250 $ (3)
Salary Remaining :	76 250 $
Drake Caggiula	75 000 $ (1)
Salary Remaining :	75 000 $
Alex Green	75 000 $ (3)
Salary Remaining :	75 000 $
Mitch Reinke	75 000 $ (1)
Salary Remaining :	75 000 $
Devante Stephens (Out of Payroll)	75 000 $ (3)
Salary Remaining :	75 000 $
Zach Senyshyn	75 000 $ (1)
Salary Remaining :	75 000 $
Jack LaFontaine	75 000 $ (3)
Salary Remaining :	75 000 $
Jason Demers	75 000 $ (1)
Salary Remaining :	75 000 $
Jonny Brodzinski	75 000 $ (1)
Salary Remaining :	75 000 $
Mason Shaw	75 000 $ (3)
Salary Remaining :	75 000 $
Anthony Richard	75 000 $ (1)
Salary Remaining :	75 000 $
Hugh McGing	75 000 $ (3)
Salary Remaining :	75 000 $
Ethan Keppen	75 000 $ (3)
Salary Remaining :	75 000 $
Keean Washkurak	75 000 $ (3)
Salary Remaining :	75 000 $
Collin Delia	75 000 $ (2)
Salary Remaining :	75 000 $
Nolan Stevens	75 000 $ (3)
Salary Remaining :	75 000 $
Total Farm Players	32
Salary Commitment
Year 10 : 2 692 630 $
Year 11 : 1 755 130 $
Year 12 : 1 334 450 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 2 703 880 $
Year 11 : 1 766 380 $
Year 12 : 1 345 700 $
Year 13 : 0 $

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile
Level 1:	5368 - 150 $ - 0 - 0,00%
Level 2:	5000 - 90 $ - 0 - 0,00%
Level 3:	2000 - 70 $ - 0 - 0,00%
Level 4:	4000 - 50 $ - 0 - 0,00%
Luxury :	1000 - 250 $ - 0 - 0,00%
Total Capacity :	17368
Farm
Farm Level 1:	2000 - 50 $ - 0 - 0,00%
Farm Level 2:	1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	94 314 167 $
Pro Players Total Average Salaries	94 314 168 $
Farm Players Total Salaries	2 764 500 $
Farm Players Total Average Salaries	2 764 500 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	57 905 828 $
Projected Bank Account	57 905 828 $

Pro Players Salaries
Jonathan Toews	10 500 000 $ (3)
-Salary Remaining :	10 500 000 $
Morgan Rielly	7 500 000 $ (4)
-Salary Remaining :	7 500 000 $
Alex DeBrincat	6 400 000 $ (1)
-Salary Remaining :	6 400 000 $
Ryan Pulock	6 150 000 $ (1)
-Salary Remaining :	6 150 000 $
Jacob Markstrom	6 000 000 $ (2)
-Salary Remaining :	6 000 000 $
Nikolaj Ehlers	6 000 000 $ (1)
-Salary Remaining :	6 000 000 $
Jonathan Huberdeau	5 900 000 $ (4)
-Salary Remaining :	5 900 000 $
Teuvo Teravainen	5 400 000 $ (4)
-Salary Remaining :	5 400 000 $
Jean-Gabriel Pageau	5 000 000 $ (3)
-Salary Remaining :	5 000 000 $
Ben Chiarot	4 750 000 $ (2)
-Salary Remaining :	4 750 000 $
Tyler Toffoli	4 250 000 $ (3)
-Salary Remaining :	4 250 000 $
Carter Verhaeghe	4 166 667 $ (9)
-Salary Remaining :	4 166 667 $
Anthony Beauvillier	4 150 000 $ (2)
-Salary Remaining :	4 150 000 $
Brett Kulak	2 750 000 $ (2)
-Salary Remaining :	2 750 000 $
Dominik Kubalik	2 500 000 $ (9)
-Salary Remaining :	2 500 000 $
Alexander Barabanov	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Alexander Romanov	2 500 000 $ (1)
-Salary Remaining :	2 500 000 $
Max Comtois	2 037 500 $ (6)
-Salary Remaining :	2 037 500 $
Antti Raanta	2 000 000 $ (2)
-Salary Remaining :	2 000 000 $
Shane Pinto	1 325 000 $ (2)
-Salary Remaining :	1 325 000 $
Kevin Bahl	925 000 $ (2)
-Salary Remaining :	925 000 $
Nikolai Knyzhov	810 000 $ (2)
-Salary Remaining :	810 000 $
Mark Giordano	800 000 $ (2)
-Salary Remaining :	800 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 94 314 167 $
Year 11 : 70 764 167 $
Year 12 : 47 254 167 $
Year 13 : 27 504 167 $
Salary Average Commitment
Year 10 : 94 314 168 $
Year 11 : 70 764 168 $
Year 12 : 47 254 168 $
Year 13 : 27 504 168 $
Salary Cap with 1 Way Contract
Year 10 : 94 314 168 $
Year 11 : 70 764 168 $
Year 12 : 47 254 168 $
Year 13 : 27 504 168 $

Farm Players Salaries
Adam Erne	210 000 $ (2)
Salary Remaining :	210 000 $
Austin Wagner	133 333 $ (2)
Salary Remaining :	133 333 $
Patrick Khorodenko	92 500 $ (3)
Salary Remaining :	92 500 $
Jasper Weatherby	92 500 $ (2)
Salary Remaining :	92 500 $
Jett Woo	86 083 $ (3)
Salary Remaining :	86 083 $
Viktor Lodin	83 000 $ (3)
Salary Remaining :	83 000 $
Carson Focht	82 167 $ (3)
Salary Remaining :	82 167 $
Connor Dewar	80 000 $ (3)
Salary Remaining :	80 000 $
Joe Snively	80 000 $ (3)
Salary Remaining :	80 000 $
Lucas Carlsson	80 000 $ (2)
Salary Remaining :	80 000 $
Erik Gustafsson	80 000 $ (3)
Salary Remaining :	80 000 $
Nikita Okhotyuk	78 917 $ (3)
Salary Remaining :	78 917 $
Joseph Cramarossa	77 500 $ (1)
Salary Remaining :	77 500 $
Jonathan Aspirot	76 833 $ (3)
Salary Remaining :	76 833 $
Johnathan Kovacevic	76 667 $ (3)
Salary Remaining :	76 667 $
Calle Rosen	76 250 $ (2)
Salary Remaining :	76 250 $
Colton White	76 250 $ (3)
Salary Remaining :	76 250 $
Dennis Gilbert	76 250 $ (1)
Salary Remaining :	76 250 $
Jacob Moverare	76 250 $ (3)
Salary Remaining :	76 250 $
Austin Rueschhoff	75 000 $ (3)
Salary Remaining :	75 000 $
Jimmy Vesey (Out of Payroll)	75 000 $ (1)
Salary Remaining :	75 000 $
Ben Jones	75 000 $ (3)
Salary Remaining :	75 000 $
Joey Daccord	75 000 $ (5)
Salary Remaining :	75 000 $
Leon Gawanke	75 000 $ (3)
Salary Remaining :	75 000 $
Aaron Dell	75 000 $ (2)
Salary Remaining :	75 000 $
Roland McKeown	75 000 $ (3)
Salary Remaining :	75 000 $
Parker Wotherspoon	75 000 $ (3)
Salary Remaining :	75 000 $
Tim Gettinger	75 000 $ (2)
Salary Remaining :	75 000 $
Mitchell Stephens	75 000 $ (1)
Salary Remaining :	75 000 $
Mitchell Chaffee	75 000 $ (3)
Salary Remaining :	75 000 $
Rourke Chartier	75 000 $ (3)
Salary Remaining :	75 000 $
Ethan Prow	75 000 $ (3)
Salary Remaining :	75 000 $
Steven Santini	75 000 $ (1)
Salary Remaining :	75 000 $
Total Farm Players	33
Salary Commitment
Year 10 : 2 764 500 $
Year 11 : 2 385 750 $
Year 12 : 1 643 667 $
Year 13 : 75 000 $
Salary Average Commitment
Year 10 : 2 764 500 $
Year 11 : 2 385 750 $
Year 12 : 1 643 667 $
Year 13 : 75 000 $

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6506 - 100 $ - 0 - 0,00%
Level 2:	5000 - 61 $ - 0 - 0,00%
Level 3:	2000 - 45 $ - 0 - 0,00%
Level 4:	4000 - 30 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	18506
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	78 949 149 $
Pro Players Total Average Salaries	78 949 149 $
Farm Players Total Salaries	4 275 102 $
Farm Players Total Average Salaries	4 275 102 $
Coaches Total Salaries	800 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	31 342 903 $
Projected Bank Account	31 342 903 $

Pro Players Salaries
Anze Kopitar	10 000 000 $ (2)
-Salary Remaining :	10 000 000 $
Quinn Hughes	7 850 000 $ (9)
-Salary Remaining :	7 850 000 $
Evgeny Kuznetsov	7 800 000 $ (3)
-Salary Remaining :	7 800 000 $
Tom Wilson	5 166 666 $ (2)
-Salary Remaining :	5 166 666 $
Drake Batherson	4 975 000 $ (2)
-Salary Remaining :	4 975 000 $
Mike Matheson	4 875 000 $ (2)
-Salary Remaining :	4 875 000 $
Victor Olofsson	4 750 000 $ (5)
-Salary Remaining :	4 750 000 $
Jack Roslovic	4 000 000 $ (5)
-Salary Remaining :	4 000 000 $
J.T. Compher	3 500 000 $ (1)
-Salary Remaining :	3 500 000 $
Marco Scandella	3 275 000 $ (3)
-Salary Remaining :	3 275 000 $
Radek Faksa	3 250 000 $ (1)
-Salary Remaining :	3 250 000 $
Alex Nedeljkovic	3 000 000 $ (9)
-Salary Remaining :	3 000 000 $
Casey Mittelstadt	2 500 000 $ (2)
-Salary Remaining :	2 500 000 $
Dante Fabbro	2 400 000 $ (2)
-Salary Remaining :	2 400 000 $
Nicolas Hague	2 294 150 $ (5)
-Salary Remaining :	2 294 150 $
Tyson Jost	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Jacob Bryson	1 850 000 $ (2)
-Salary Remaining :	1 850 000 $
Rem Pitlick	1 100 000 $ (5)
-Salary Remaining :	1 100 000 $
Sam Montembeault	1 000 000 $ (1)
-Salary Remaining :	1 000 000 $
Dysin Mayo	950 000 $ (3)
-Salary Remaining :	950 000 $
Peyton Krebs	863 333 $ (2)
-Salary Remaining :	863 333 $
Libor Hajek	800 000 $ (1)
-Salary Remaining :	800 000 $
Sonny Milano	750 000 $ (1)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 78 949 149 $
Year 11 : 69 649 149 $
Year 12 : 37 019 150 $
Year 13 : 22 994 150 $
Salary Average Commitment
Year 10 : 78 949 149 $
Year 11 : 69 649 149 $
Year 12 : 37 019 150 $
Year 13 : 22 994 150 $
Salary Cap with 1 Way Contract
Year 10 : 78 949 149 $
Year 11 : 69 649 149 $
Year 12 : 37 019 150 $
Year 13 : 22 994 150 $

Farm Players Salaries
Warren Foegele	215 000 $ (1)
Salary Remaining :	215 000 $
Blake Lizotte	167 500 $ (3)
Salary Remaining :	167 500 $
Travis Dermott	150 000 $ (2)
Salary Remaining :	150 000 $
Morgan Geekie	140 000 $ (3)
Salary Remaining :	140 000 $
David Jiricek	95 000 $ (3)
Salary Remaining :	95 000 $
Mads Sogaard	92 500 $ (3)
Salary Remaining :	92 500 $
Corey Andonovsky	92 500 $ (3)
Salary Remaining :	92 500 $
Robert Trivigno	92 500 $ (3)
Salary Remaining :	92 500 $
Jack Drury	92 500 $ (2)
Salary Remaining :	92 500 $
Jan Jenik	90 250 $ (2)
Salary Remaining :	90 250 $
Nick Bjugstad	90 000 $ (2)
Salary Remaining :	90 000 $
Emil Heineman	89 750 $ (3)
Salary Remaining :	89 750 $
Ilya Usau	89 750 $ (3)
Salary Remaining :	89 750 $
Mikael Pyyhtia	89 750 $ (3)
Salary Remaining :	89 750 $
Oskar Olausson	89 417 $ (3)
Salary Remaining :	89 417 $
Jake Neighbours	89 417 $ (2)
Salary Remaining :	89 417 $
Roby Jarventie	89 417 $ (3)
Salary Remaining :	89 417 $
Michael Callahan	88 375 $ (3)
Salary Remaining :	88 375 $
Nathan Smith	88 375 $ (3)
Salary Remaining :	88 375 $
Josh Lopina	87 883 $ (3)
Salary Remaining :	87 883 $
Raphael Lavoie	87 000 $ (3)
Salary Remaining :	87 000 $
William Dufour	85 917 $ (3)
Salary Remaining :	85 917 $
J.J. Peterka	85 583 $ (3)
Salary Remaining :	85 583 $
Colten Ellis	85 083 $ (3)
Salary Remaining :	85 083 $
Zach Sanford	85 000 $ (1)
Salary Remaining :	85 000 $
Isaiah Saville	84 967 $ (3)
Salary Remaining :	84 967 $
Cole Koepke	84 250 $ (3)
Salary Remaining :	84 250 $
Jacob Peterson	84 250 $ (3)
Salary Remaining :	84 250 $
Taylor Ward	84 250 $ (3)
Salary Remaining :	84 250 $
Anttoni Honka	83 667 $ (3)
Salary Remaining :	83 667 $
Nick Blankenburg	82 500 $ (3)
Salary Remaining :	82 500 $
Arshdeep Bains	81 667 $ (3)
Salary Remaining :	81 667 $
Declan Chisholm	81 500 $ (3)
Salary Remaining :	81 500 $
Wyatt Newpower	80 000 $ (3)
Salary Remaining :	80 000 $
Brett Leason	77 500 $ (2)
Salary Remaining :	77 500 $
Dylan Coghlan	76 250 $ (2)
Salary Remaining :	76 250 $
Jet Greaves	75 833 $ (3)
Salary Remaining :	75 833 $
Chad Yetman	75 000 $ (3)
Salary Remaining :	75 000 $
Joona Luoto	75 000 $ (3)
Salary Remaining :	75 000 $
Scott Harrington	75 000 $ (2)
Salary Remaining :	75 000 $
Linus Weissbach	75 000 $ (1)
Salary Remaining :	75 000 $
Danick Martel	75 000 $ (2)
Salary Remaining :	75 000 $
Todd Burgess	75 000 $ (3)
Salary Remaining :	75 000 $
Simon Benoit	75 000 $ (2)
Salary Remaining :	75 000 $
Ty Emberson	75 000 $ (1)
Salary Remaining :	75 000 $
Joe Hicketts	75 000 $ (1)
Salary Remaining :	75 000 $
Klim Kostin	75 000 $ (3)
Salary Remaining :	75 000 $
Total Farm Players	47
Salary Commitment
Year 10 : 4 275 101 $
Year 11 : 3 750 101 $
Year 12 : 2 859 184 $
Year 13 : 0 $
Salary Average Commitment
Year 10 : 4 275 101 $
Year 11 : 3 750 101 $
Year 12 : 2 859 184 $
Year 13 : 0 $

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	5004 - 115 $ - 0 - 0,00%
Level 2:	4000 - 70 $ - 0 - 0,00%
Level 3:	2000 - 40 $ - 0 - 0,00%
Level 4:	3000 - 28 $ - 0 - 0,00%
Luxury :	1000 - 200 $ - 0 - 0,00%
Total Capacity :	15004
Farm
Farm Level 1:	2000 - 35 $ - 0 - 0,00%
Farm Level 2:	1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :	3000
Income
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Farm
Home Games Left	0
Average Attendance - %	0 - 0,00%
Average Income per Game	0 $
Year to Date Revenue	0 $
Expense
Pro Players Total Salaries	72 232 333 $
Pro Players Total Average Salaries	72 232 333 $
Farm Players Total Salaries	2 357 832 $
Farm Players Total Average Salaries	2 357 832 $
Coaches Total Salaries	3 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	0 $
Farm Year To Date Expenses	0 $
Pro Salary Per Days	0 $
Pro Salary Cap To Date	0 $
Farm Salary Per Days	0 $
Farm Salary Cap To Date	0 $
Current Bank Account	20 589 225 $
Projected Bank Account	20 589 225 $

Pro Players Salaries
Roman Josi	9 059 000 $ (2)
-Salary Remaining :	9 059 000 $
Sean Couturier	7 750 000 $ (2)
-Salary Remaining :	7 750 000 $
Nazem Kadri	7 000 000 $ (1)
-Salary Remaining :	7 000 000 $
Josh Morrissey	6 250 000 $ (2)
-Salary Remaining :	6 250 000 $
Ondrej Palat	6 000 000 $ (3)
-Salary Remaining :	6 000 000 $
Josh Anderson	5 500 000 $ (2)
-Salary Remaining :	5 500 000 $
Lawson Crouse	4 300 000 $ (1)
-Salary Remaining :	4 300 000 $
Vitek Vanecek	3 400 000 $ (1)
-Salary Remaining :	3 400 000 $
Jordan Greenway	3 000 000 $ (8)
-Salary Remaining :	3 000 000 $
Mathieu Joseph	2 950 000 $ (4)
-Salary Remaining :	2 950 000 $
Denis Gurianov	2 900 000 $ (1)
-Salary Remaining :	2 900 000 $
Jan Rutta	2 750 000 $ (3)
-Salary Remaining :	2 750 000 $
Martin Jones	2 000 000 $ (3)
-Salary Remaining :	2 000 000 $
Barrett Hayton	1 775 000 $ (3)
-Salary Remaining :	1 775 000 $
Michael Anderson	1 000 000 $ (5)
-Salary Remaining :	1 000 000 $
Yegor Chinakhov	925 000 $ (2)
-Salary Remaining :	925 000 $
Wyatt Johnston	894 167 $ (3)
-Salary Remaining :	894 167 $
Philip Broberg	863 333 $ (2)
-Salary Remaining :	863 333 $
Arber Xhekaj	828 333 $ (3)
-Salary Remaining :	828 333 $
Sam Steel	825 000 $ (2)
-Salary Remaining :	825 000 $
A.J. Greer	762 500 $ (1)
-Salary Remaining :	762 500 $
Brandon Crawley	750 000 $ (1)
-Salary Remaining :	750 000 $
Jordie Benn	750 000 $ (2)
-Salary Remaining :	750 000 $
Total Pro Players	23
Salary Commitment
Year 10 : 72 232 333 $
Year 11 : 53 119 833 $
Year 12 : 21 197 500 $
Year 13 : 6 950 000 $
Salary Average Commitment
Year 10 : 72 232 333 $
Year 11 : 53 119 833 $
Year 12 : 21 197 500 $
Year 13 : 6 950 000 $
Salary Cap with 1 Way Contract
Year 10 : 72 232 333 $
Year 11 : 53 119 833 $
Year 12 : 21 197 500 $
Year 13 : 6 950 000 $

Farm Players Salaries
Steven Lorentz	105 000 $ (2)
Salary Remaining :	105 000 $
Zac Jones	92 500 $ (2)
Salary Remaining :	92 500 $
Xavier Bourgault	92 500 $ (3)
Salary Remaining :	92 500 $
Matej Blumel	92 500 $ (3)
Salary Remaining :	92 500 $
Cameron Crotty	92 500 $ (3)
Salary Remaining :	92 500 $
Brett Berard	86 750 $ (3)
Salary Remaining :	86 750 $
Jayden Struble	86 750 $ (3)
Salary Remaining :	86 750 $
Kim Nousiainen	85 917 $ (3)
Salary Remaining :	85 917 $
Nico Daws	85 083 $ (3)
Salary Remaining :	85 083 $
Juuso Parssinen	85 083 $ (3)
Salary Remaining :	85 083 $
Lucas Condotta	83 000 $ (3)
Salary Remaining :	83 000 $
Hunter Jones	82 583 $ (3)
Salary Remaining :	82 583 $
Egor Sokolov	81 833 $ (3)
Salary Remaining :	81 833 $
David Tendeck	78 333 $ (3)
Salary Remaining :	78 333 $
Darren Raddysh	76 250 $ (3)
Salary Remaining :	76 250 $
Steven Fogarty	76 250 $ (3)
Salary Remaining :	76 250 $
Adam Gaudette	75 000 $ (5)
Salary Remaining :	75 000 $
Gabriel Bourque	75 000 $ (3)
Salary Remaining :	75 000 $
Justin Richards	75 000 $ (2)
Salary Remaining :	75 000 $
Matthew Phillips	75 000 $ (2)
Salary Remaining :	75 000 $
Zac Dalpe	75 000 $ (3)
Salary Remaining :	75 000 $
Ashton Sautner	75 000 $ (1)
Salary Remaining :	75 000 $
John Hayden	75 000 $ (3)
Salary Remaining :	75 000 $
Patrick Curry	75 000 $ (3)
Salary Remaining :	75 000 $
Adam Smith	75 000 $ (3)
Salary Remaining :	75 000 $
Jayson Megna	75 000 $ (1)
Salary Remaining :	75 000 $
Dylan Wells	75 000 $ (3)
Salary Remaining :	75 000 $
Ryan Lohin	75 000 $ (3)
Salary Remaining :	75 000 $
Blake Siebenaler	75 000 $ (3)
Salary Remaining :	75 000 $
Total Farm Players	29
Salary Commitment
Year 10 : 2 357 832 $
Year 11 : 2 207 832 $
Year 12 : 1 860 332 $
Year 13 : 75 000 $
Salary Average Commitment
Year 10 : 2 357 832 $
Year 11 : 2 207 832 $
Year 12 : 1 860 332 $
Year 13 : 75 000 $

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %